Valuation Greatek Electronics Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
142.00 ^TWD	0.00%		+5.58%	+59.55%

04-29	Greatek Electronics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-06	Greatek Electronics Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	31,855	44,427	27,305	34,813	33,391	50,627
Change	-	39.46%	-38.54%	27.5%	-4.08%	51.62%
Enterprise Value (EV) ¹	27,501	39,907	23,437	30,073	26,817	44,755
Change	-	45.11%	-41.27%	28.31%	-10.83%	66.89%
P/E	12.1x	9.8x	8.82x	17.6x	13.5x	20.8x
PBR	1.77x	2.13x	1.31x	1.62x	1.49x	2.1x
PEG	-	0.1x	-0.3x	-0.5x	0.5x	-12.9x
Capitalization / Revenue	2.17x	2.28x	1.71x	2.57x	2.19x	3.02x
EV / Revenue	1.87x	2.05x	1.47x	2.22x	1.76x	2.67x
EV / EBITDA	4.7x	4.67x	3.49x	5.6x	4.73x	7.92x
EV / EBIT	8.47x	7.07x	6.43x	13.2x	9.82x	16.5x
EV / FCF	25.2x	28.1x	41.1x	11.1x	9.02x	31.2x
FCF Yield	3.96%	3.56%	2.43%	9.02%	11.1%	3.21%
Dividend per Share ²	3.1	5	3.7	2.5	3	3
Rate of return	5.54%	6.4%	7.71%	4.08%	5.11%	3.37%
EPS ²	4.62	7.97	5.44	3.47	4.34	4.27
Distribution rate	67.1%	62.7%	68%	72%	69.1%	70.3%
Net sales ¹	14,702	19,461	15,950	13,570	15,213	16,764
EBITDA ¹	5,847	8,545	6,721	5,372	5,665	5,651
EBIT ¹	3,246	5,647	3,643	2,284	2,730	2,712
Net income ¹	2,662	4,603	3,158	1,997	2,496	2,449
Net Debt ¹	-4,354	-4,520	-3,867	-4,741	-6,574	-5,873
Reference price ²	56.00	78.10	48.00	61.20	58.70	89.00
Nbr of stocks (in thousands)	568,846	568,846	568,846	568,846	568,846	568,846
Announcement Date	2/26/21	2/25/22	2/24/23	2/26/24	2/14/25	3/9/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREATEK ELECTRONICS INC.	-	-	-	-	2.53B
NVIDIA CORPORATION	20.68x	11.61x	17.22x	0.39%	4,719B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.63x	11.67x	15.82x	1.03%	1,984B
BROADCOM INC.	39.73x	16.4x	24.15x	0.73%	1,715B
MICRON TECHNOLOGY, INC.	13.41x	8.17x	9.89x	0.05%	1,102B
SK HYNIX INC.	7.57x	4.39x	5.29x	0.23%	1,122B
AMD (ADVANCED MICRO DEVICES)	96.39x	16.81x	62.99x	-.--%	844B
INTEL CORPORATION	-335.86x	10.51x	31.3x	-.--%	605B
ARM HOLDINGS PLC	260.28x	55.69x	117.9x	-.--%	337B
TEXAS INSTRUMENTS INCORPORATED	38.15x	13.06x	25.05x	1.96%	267B
Average	18.33x	16.48x	34.40x	0.49%	1,270B
Weighted average by Cap.	16.85x	12.82x	22.80x	0.47%