|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 118.00 TWD | -7.09% |
|
-6.72% | +32.58% |
| 07-07 | Onsemi to sell two chipmaking plants to cut costs | RE |
| 07-07 | ON Semiconductor to Divest 2 Manufacturing Facilities | MT |
Company Valuation: Greatek Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 31,855 | 44,427 | 27,305 | 34,813 | 33,391 | 50,627 |
| Change | - | 39.46% | -38.54% | 27.5% | -4.08% | 51.62% |
| Enterprise Value (EV) 1 | 27,501 | 39,907 | 23,437 | 30,073 | 26,817 | 44,755 |
| Change | - | 45.11% | -41.27% | 28.31% | -10.83% | 66.89% |
| P/E | 12.1x | 9.8x | 8.82x | 17.6x | 13.5x | 20.8x |
| PBR | 1.77x | 2.13x | 1.31x | 1.62x | 1.49x | 2.1x |
| PEG | - | 0.1x | -0.3x | -0.5x | 0.5x | -12.9x |
| Capitalization / Revenue | 2.17x | 2.28x | 1.71x | 2.57x | 2.19x | 3.02x |
| EV / Revenue | 1.87x | 2.05x | 1.47x | 2.22x | 1.76x | 2.67x |
| EV / EBITDA | 4.7x | 4.67x | 3.49x | 5.6x | 4.73x | 7.92x |
| EV / EBIT | 8.47x | 7.07x | 6.43x | 13.2x | 9.82x | 16.5x |
| EV / FCF | 25.2x | 28.1x | 41.1x | 11.1x | 9.02x | 31.2x |
| FCF Yield | 3.96% | 3.56% | 2.43% | 9.02% | 11.1% | 3.21% |
| Dividend per Share 2 | 3.1 | 5 | 3.7 | 2.5 | 3 | 3 |
| Rate of return | 5.54% | 6.4% | 7.71% | 4.08% | 5.11% | 3.37% |
| EPS 2 | 4.62 | 7.97 | 5.44 | 3.47 | 4.34 | 4.27 |
| Distribution rate | 67.1% | 62.7% | 68% | 72% | 69.1% | 70.3% |
| Net sales 1 | 14,702 | 19,461 | 15,950 | 13,570 | 15,213 | 16,764 |
| EBITDA 1 | 5,847 | 8,545 | 6,721 | 5,372 | 5,665 | 5,651 |
| EBIT 1 | 3,246 | 5,647 | 3,643 | 2,284 | 2,730 | 2,712 |
| Net income 1 | 2,662 | 4,603 | 3,158 | 1,997 | 2,496 | 2,449 |
| Net Debt 1 | -4,354 | -4,520 | -3,867 | -4,741 | -6,574 | -5,873 |
| Reference price 2 | 56.00 | 78.10 | 48.00 | 61.20 | 58.70 | 89.00 |
| Nbr of stocks (in thousands) | 568,846 | 568,846 | 568,846 | 568,846 | 568,846 | 568,846 |
| Announcement Date | 2/26/21 | 2/25/22 | 2/24/23 | 2/26/24 | 2/14/25 | 3/9/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 2.07B | |
| 21.88x | 12.32x | 18.28x | 0.37% | 5,010B | |
| 22.11x | 10.78x | 14.65x | 1.15% | 1,884B | |
| 42.17x | 17.37x | 25.57x | 0.68% | 1,817B | |
| 12.67x | 7.68x | 9.29x | 0.06% | 1,040B | |
| 5.44x | 3.11x | 3.74x | 0.32% | 878B | |
| 97.19x | 16.85x | 62.32x | -.--% | 851B | |
| -39.91x | 7.72x | 21.62x | -.--% | 466B | |
| 215.27x | 45.78x | 97.11x | -.--% | 278B | |
| 32.89x | 11.93x | 22.12x | 2.05% | 255B | |
| Average | 45.52x | 14.84x | 30.52x | 0.52% | 1,248B | |
| Weighted average by Cap. | 30.30x | 12.66x | 21.98x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2441 Stock
- Valuation Greatek Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
