Valuation Greatek Electronics Inc.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 2026-06-12			5-day change	1st Jan Change
123.50 ^TWD	+1.65%		-9.52%	+38.76%

04-29	Greatek Electronics Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-06	Greatek Electronics Inc. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	31,855	44,427	27,305	34,813	33,391	50,627
Change	-	39.46%	-38.54%	27.5%	-4.08%	51.62%
Enterprise Value (EV) ¹	27,501	39,907	23,437	30,073	26,817	44,755
Change	-	45.11%	-41.27%	28.31%	-10.83%	66.89%
P/E Ratio	12.1x	9.8x	8.82x	17.6x	13.5x	20.8x
PBR	1.77x	2.13x	1.31x	1.62x	1.49x	2.1x
PEG	-	0.1x	-0.3x	-0.5x	0.5x	-12.9x
Capitalization / Revenue	2.17x	2.28x	1.71x	2.57x	2.19x	3.02x
EV / Revenue	1.87x	2.05x	1.47x	2.22x	1.76x	2.67x
EV / EBITDA	4.7x	4.67x	3.49x	5.6x	4.73x	7.92x
EV / EBIT	8.47x	7.07x	6.43x	13.2x	9.82x	16.5x
EV / FCF	25.2x	28.1x	41.1x	11.1x	9.02x	31.2x
FCF Yield	3.96%	3.56%	2.43%	9.02%	11.1%	3.21%
Dividend per Share ²	3.1	5	3.7	2.5	3	3
Rate of return	5.54%	6.4%	7.71%	4.08%	5.11%	3.37%
EPS ²	4.62	7.97	5.44	3.47	4.34	4.27
Distribution rate	67.1%	62.7%	68%	72%	69.1%	70.3%
Net sales ¹	14,702	19,461	15,950	13,570	15,213	16,764
EBITDA ¹	5,847	8,545	6,721	5,372	5,665	5,651
EBIT ¹	3,246	5,647	3,643	2,284	2,730	2,712
Net income ¹	2,662	4,603	3,158	1,997	2,496	2,449
Net Debt ¹	-4,354	-4,520	-3,867	-4,741	-6,574	-5,873
Reference price ²	56.00	78.10	48.00	61.20	58.70	89.00
Nbr of stocks (in thousands)	568,846	568,846	568,846	568,846	568,846	568,846
Announcement Date	2/26/21	2/25/22	2/24/23	2/26/24	2/14/25	3/9/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREATEK ELECTRONICS INC.	-	-	-	-	2.18B
NVIDIA CORPORATION	21.88x	12.26x	18.28x	0.37%	4,962B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.9x	10.74x	14.68x	1.1%	1,843B
BROADCOM INC.	42.73x	17.53x	25.8x	0.68%	1,834B
MICRON TECHNOLOGY, INC.	16.84x	9.77x	11.82x	0.05%	1,123B
SK HYNIX INC.	6.98x	3.95x	4.85x	0.24%	972B
AMD (ADVANCED MICRO DEVICES)	89.95x	15.84x	59.97x	-.--%	796B
INTEL CORPORATION	-336.11x	10.19x	30.31x	-.--%	588B
ARM HOLDINGS PLC	280.77x	60.48x	128.2x	-.--%	366B
TEXAS INSTRUMENTS INCORPORATED	38.66x	13.24x	25.46x	1.94%	270B
Average	20.51x	17.11x	35.49x	0.49%	1,276B
Weighted average by Cap.	18.97x	13.48x	23.71x	0.46%