Valuation Great River Smart Logistics Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-09-24			5-day change	1st Jan Change
9.170 ^CNY	+0.77%		+2.00%	-17.61%

08-28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-28	Great River Smart Logistics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	11,546	8,668	8,851	5,133	5,092	4,199	-	-
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-17.53%	-	-
Enterprise Value (EV)	11,546	8,668	8,851	5,133	5,092	4,199	4,199	4,199
Change	-	-24.92%	2.11%	-42.01%	-0.8%	-17.53%	0%	0%
P/E	44.6x	38.4x	29.8x	33x	-11.8x	61.1x	23.5x	15.8x
PBR	4.93x	3.92x	3.39x	2.08x	2.63x	1.95x	1.81x	1.66x
PEG	-	-2.8x	1x	-0.7x	0x	-1x	0x	0.3x
Capitalization / Revenue	10.6x	6.86x	5.72x	3.54x	4.28x	3.14x	2.63x	2.22x
EV / Revenue	0x	0x	0x	0x	0x	3.14x	2.63x	2.22x
EV / EBITDA	0x	0x	0x	0x	0x	5.99x	4.47x	3.56x
EV / EBIT	0x	0x	0x	0x	-0x	49.9x	17.8x	11.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3	0.3	0.25	-	-	-	-	-
Rate of return	1.16%	1.56%	1.29%	-	-	-	-	-
EPS ²	0.58	0.5	0.65	0.34	-0.94	0.15	0.39	0.58
Distribution rate	51.7%	60%	38.5%	-	-	-	-	-
Net sales ¹	1,088	1,263	1,547	1,450	1,190	1,339	1,594	1,893
EBITDA ¹	664.3	653.2	858.5	977.7	388.6	701.2	939.4	1,181
EBIT ¹	394.5	296.7	413.5	225.1	-328	84.21	235.5	360.7
Net income ¹	258.1	224	278.1	158.3	-429.7	70.48	180.8	265.8
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	25.850	19.200	19.390	11.220	11.130	9.170	9.170	9.170
Nbr of stocks (in thousands)	446,640	451,483	456,475	457,490	457,490	457,930	-	-
Announcement Date	4/11/22	4/14/23	4/12/24	4/27/25	4/28/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GREAT RIVER SMART LOGISTICS CO., LTD.	61.13x	-	-	-	625M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED	27.07x	10.16x	17.48x	0.53%	42.85B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD.	8.31x	3.17x	7.46x	3.9%	18.58B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED	9.39x	6.39x	11.06x	5.11%	8.96B
QINGDAO PORT INTERNATIONAL CO., LTD.	7.86x	-	-	5.41%	8.9B
JSW INFRASTRUCTURE LIMITED	49x	13.36x	29.35x	0.24%	8.7B
MISC	12.39x	3.11x	7.94x	4.89%	8.65B
SOCIÉTÉ D'EXPLOITATION DES PORTS	31.59x	9.19x	16.45x	1.56%	6.24B
Average	25.84x	7.56x	14.96x	3.09%	12.94B
Weighted average by Cap.	21.61x	8.00x	15.04x	2.36%