|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,190.00 KRW | -6.41% |
|
-19.63% | -29.58% |
| Fiscal Period: June | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 4.83 | 2.91 | 3.4 | 5.79 | 4.92 | |||||
Return on Total Capital | 5.16 | 3.11 | 3.74 | 6.63 | 5.76 | |||||
Return On Equity % | 7.29 | 6.18 | 7.68 | 13.02 | 9.89 | |||||
Return on Common Equity | 8.02 | 7.03 | 7.93 | 12.04 | 8.94 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 22.43 | 19.21 | 15.78 | 25.81 | 24.39 | |||||
SG&A Margin | 4.76 | 4.55 | 3.25 | 3.81 | 3.6 | |||||
EBITDA Margin % | 19.34 | 15.41 | 12.34 | 25.54 | 21.99 | |||||
EBITA Margin % | 15.41 | 12.24 | 10.27 | 17.46 | 14.33 | |||||
EBIT Margin % | 15.41 | 12.22 | 10.26 | 17.45 | 14.31 | |||||
Income From Continuing Operations Margin % | 12.01 | 10.12 | 7.65 | 13.12 | 10.03 | |||||
Net Income Margin % | 12.05 | 10.3 | 7.1 | 10.62 | 7.64 | |||||
Net Avail. For Common Margin % | 12.05 | 10.3 | 7.1 | 10.62 | 7.64 | |||||
Normalized Net Income Margin | 9.58 | 7.7 | 5.33 | 7.41 | 5.23 | |||||
Levered Free Cash Flow Margin | -37.71 | -57.38 | -31.83 | -6.96 | -7.74 | |||||
Unlevered Free Cash Flow Margin | -37.51 | -56.76 | -31.1 | -5.49 | -5.95 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.5 | 0.38 | 0.53 | 0.53 | 0.55 | |||||
Fixed Assets Turnover | 0.88 | 0.64 | 0.8 | 0.75 | 0.8 | |||||
Receivables Turnover (Average Receivables) | 3.54 | 3.44 | 4.48 | 3.17 | 2.65 | |||||
Inventory Turnover (Average Inventory) | 26.1 | 19.57 | 28.25 | 28.58 | 31.78 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 3.89 | 4.1 | 0.74 | 2.75 | 3.24 | |||||
Quick Ratio | 3.58 | 3.81 | 0.68 | 2.59 | 3.04 | |||||
Operating Cash Flow to Current Liabilities | 0.72 | 0.17 | 0.08 | 0.22 | 0.55 | |||||
Days Sales Outstanding (Average Receivables) | 103.17 | 106.16 | 81.52 | 115.34 | 137.95 | |||||
Days Outstanding Inventory (Average Inventory) | 13.98 | 18.65 | 12.92 | 12.81 | 11.49 | |||||
Average Days Payable Outstanding | 34 | 48.65 | 50.99 | 54.75 | 28.72 | |||||
Cash Conversion Cycle (Average Days) | 83.15 | 76.16 | 43.45 | 73.4 | 120.72 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 21.08 | 74.5 | 69.87 | 57.56 | 48.89 | |||||
Total Debt / Total Capital | 17.41 | 42.7 | 41.13 | 36.53 | 32.84 | |||||
LT Debt/Equity | 17.4 | 69.66 | 34 | 52.24 | 43.11 | |||||
Long-Term Debt / Total Capital | 14.37 | 39.92 | 20.02 | 33.16 | 28.95 | |||||
Total Liabilities / Total Assets | 23.13 | 46.28 | 48.13 | 45.1 | 43.36 | |||||
EBIT / Interest Expense | 46.41 | 12.21 | 8.82 | 7.41 | 4.99 | |||||
EBITDA / Interest Expense | 58.24 | 15.41 | 10.61 | 10.85 | 7.67 | |||||
(EBITDA - Capex) / Interest Expense | -91.55 | -51.24 | -22.47 | 8.03 | 3.1 | |||||
Total Debt / EBITDA | 1.92 | 8.55 | 5.68 | 2.48 | 2.36 | |||||
Net Debt / EBITDA | -0.59 | 3.43 | 4.99 | 1.99 | 1.97 | |||||
Total Debt / (EBITDA - Capex) | -1.22 | -2.57 | -2.68 | 3.35 | 5.84 | |||||
Net Debt / (EBITDA - Capex) | 0.38 | -1.03 | -2.36 | 2.68 | 4.87 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | 7.1 | 16.81 | 78.69 | 9.73 | 13.87 | |||||
Gross Profit, 1 Yr. Growth % | -5.86 | 0.01 | 46.85 | 79.43 | 7.62 | |||||
EBITDA, 1 Yr. Growth % | -10.66 | -6.91 | 43.04 | 127.17 | -1.94 | |||||
EBITA, 1 Yr. Growth % | -16.46 | -7.22 | 49.92 | 86.55 | -6.57 | |||||
EBIT, 1 Yr. Growth % | -16.49 | -7.4 | 50.03 | 86.67 | -6.58 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -14.3 | -1.53 | 35.11 | 88.08 | -12.93 | |||||
Net Income, 1 Yr. Growth % | -14.15 | -0.21 | 23.16 | 64.19 | -18.08 | |||||
Normalized Net Income, 1 Yr. Growth % | -17.3 | -6.16 | 23.81 | 52.54 | -19.66 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -14.15 | -0.21 | 23.16 | 69.61 | -12.22 | |||||
Accounts Receivable, 1 Yr. Growth % | 20.11 | 20.28 | 51.3 | 57.17 | 23.44 | |||||
Inventory, 1 Yr. Growth % | 4.09 | 118.22 | -11.84 | 3.95 | 4.76 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 53.79 | 64.31 | 31.55 | 6.53 | 5.5 | |||||
Total Assets, 1 Yr. Growth % | 35.28 | 67.71 | 4.95 | 13.95 | 6.26 | |||||
Tangible Book Value, 1 Yr. Growth % | 9.19 | 18.33 | 1.78 | 15.09 | 6.69 | |||||
Common Equity, 1 Yr. Growth % | 9.17 | 18.2 | 1.55 | 14.62 | 6.62 | |||||
Cash From Operations, 1 Yr. Growth % | -29.54 | -62.86 | 70.86 | 3.49 | 128.09 | |||||
Capital Expenditures, 1 Yr. Growth % | -3.78 | 56.53 | 3.13 | -81.09 | 125.17 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 0.21 | 77.73 | -0.88 | -76 | 26.6 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 0.31 | 76.76 | -2.07 | -80.63 | 23.35 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -0.03 | 11.85 | 44.47 | 40.03 | 11.78 | |||||
Gross Profit, 2 Yr. CAGR % | -7.59 | -2.97 | 21.19 | 62.33 | 38.96 | |||||
EBITDA, 2 Yr. CAGR % | -10.81 | -8.8 | 15.39 | 80.26 | 49.25 | |||||
EBITA, 2 Yr. CAGR % | -14.52 | -11.96 | 17.94 | 67.24 | 32.02 | |||||
EBIT, 2 Yr. CAGR % | -14.43 | -12.07 | 17.87 | 67.35 | 32.06 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -17.53 | -8.14 | 15.34 | 59.41 | 27.97 | |||||
Net Income, 2 Yr. CAGR % | -17.38 | -7.44 | 10.86 | 42.2 | 15.98 | |||||
Normalized Net Income, 2 Yr. CAGR % | -14.28 | -11.9 | 7.79 | 37.43 | 10.7 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -17.38 | -7.44 | 10.86 | 53.5 | 12.97 | |||||
Accounts Receivable, 2 Yr. CAGR % | -1.24 | 20.19 | 34.9 | 54.21 | 39.29 | |||||
Inventory, 2 Yr. CAGR % | 0.54 | 50.71 | 38.7 | -4.27 | 4.35 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 81.1 | 58.97 | 47.02 | 18.38 | 6.01 | |||||
Total Assets, 2 Yr. CAGR % | 20.6 | 50.63 | 32.67 | 9.35 | 10.03 | |||||
Tangible Book Value, 2 Yr. CAGR % | 11.61 | 13.67 | 9.75 | 8.23 | 10.81 | |||||
Common Equity, 2 Yr. CAGR % | 10.5 | 13.59 | 9.56 | 7.89 | 10.55 | |||||
Cash From Operations, 2 Yr. CAGR % | -4.9 | -48.85 | -20.34 | 32.98 | 53.64 | |||||
Capital Expenditures, 2 Yr. CAGR % | 271.7 | 22.73 | 27.05 | -55.84 | -34.75 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | 151.15 | 33.45 | 32.73 | -51.22 | -44.88 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | 144.23 | 33.16 | 31.57 | -56.44 | -51.12 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | 6.39 | 5.29 | 30.75 | 31.82 | 30.7 | |||||
Gross Profit, 3 Yr. CAGR % | 0.98 | -5.12 | 11.4 | 38.12 | 41.54 | |||||
EBITDA, 3 Yr. CAGR % | -1.85 | -9.53 | 5.96 | 44.62 | 47.15 | |||||
EBITA, 3 Yr. CAGR % | -3.96 | -12.15 | 5.13 | 37.41 | 37.74 | |||||
EBIT, 3 Yr. CAGR % | -3.98 | -12.15 | 5.08 | 37.39 | 37.8 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -5.8 | -12.51 | 4.47 | 35.76 | 30.31 | |||||
Net Income, 3 Yr. CAGR % | -5.69 | -12.01 | 1.81 | 26.37 | 18.32 | |||||
Normalized Net Income, 3 Yr. CAGR % | -3.37 | -11.65 | -1.32 | 21.02 | 14.91 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -7.97 | -12.01 | 1.81 | 32.98 | 21.04 | |||||
Accounts Receivable, 3 Yr. CAGR % | 5.99 | 5.46 | 29.78 | 41.95 | 43.18 | |||||
Inventory, 3 Yr. CAGR % | 10.02 | 30.17 | 26.04 | 25.99 | -1.35 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 49.03 | 75.32 | 49.24 | 32.05 | 13.92 | |||||
Total Assets, 3 Yr. CAGR % | 26.85 | 34.61 | 33.53 | 26.11 | 8.31 | |||||
Tangible Book Value, 3 Yr. CAGR % | 18.35 | 13.81 | 9.56 | 11.5 | 7.72 | |||||
Common Equity, 3 Yr. CAGR % | 18.95 | 13.01 | 9.43 | 11.22 | 7.46 | |||||
Cash From Operations, 3 Yr. CAGR % | -1.5 | -30.49 | -23.53 | -13.08 | 59.18 | |||||
Capital Expenditures, 3 Yr. CAGR % | 102.14 | 178.61 | 15.81 | -32.67 | -23.99 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 98.27 | 123.81 | 20.86 | -24.94 | -32.97 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 92.77 | 119.28 | 20.19 | -30.53 | -38.38 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 16.58 | 12.47 | 20.24 | 18.01 | 22.81 | |||||
Gross Profit, 5 Yr. CAGR % | 6.97 | 2.13 | 8.62 | 17.61 | 21.7 | |||||
EBITDA, 5 Yr. CAGR % | 5.85 | -0.6 | 4.71 | 19.2 | 21.52 | |||||
EBITA, 5 Yr. CAGR % | 2.25 | -2.29 | 4.26 | 13.65 | 15.16 | |||||
EBIT, 5 Yr. CAGR % | 2.24 | -2.34 | 4.23 | 13.69 | 15.14 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 3.95 | -1.98 | 2.15 | 11.22 | 13.3 | |||||
Net Income, 5 Yr. CAGR % | 4.02 | -1.65 | 0.61 | 6.62 | 7.25 | |||||
Normalized Net Income, 5 Yr. CAGR % | 3.77 | -1.46 | 0.95 | 5.43 | 3.32 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -14.63 | -4.77 | -0.86 | 9.93 | 8.72 | |||||
Accounts Receivable, 5 Yr. CAGR % | 29.36 | 9.77 | 16.73 | 22.77 | 33.5 | |||||
Inventory, 5 Yr. CAGR % | 39.48 | 36.49 | 20.7 | 15.12 | 16.87 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 31.95 | 41.21 | 48.22 | 49.84 | 30.16 | |||||
Total Assets, 5 Yr. CAGR % | 26.06 | 30.91 | 29.15 | 23.88 | 23.59 | |||||
Tangible Book Value, 5 Yr. CAGR % | 27.44 | 18.17 | 14.83 | 11.54 | 10.06 | |||||
Common Equity, 5 Yr. CAGR % | 27.83 | 18.51 | 15.1 | 10.93 | 9.87 | |||||
Cash From Operations, 5 Yr. CAGR % | 5.76 | 22.68 | -9.52 | -9.89 | 1.08 | |||||
Capital Expenditures, 5 Yr. CAGR % | 21.33 | 44.98 | 67.88 | 33.36 | -7.93 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 32.58 | 36.45 | 68.86 | 21.68 | -11.71 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 33.48 | 37.32 | 65.45 | 14.87 | -16.13 |
Select your edition
All financial news and data tailored to specific country editions
















