Valuation Graycliff Exploration Limited

Stocks

Market Closed - Canadian Securities Exchange 15:27:13 2026-10-26 EDT			5-day change	1st Jan Change
0.1600 ^CAD	0.00%		-8.57%	+6.67%

10-12	Graycliff Exploration Limited Announces Management Changes	CI
09-23	Graycliff Exploration Limited Provides Operational Update on Its 2026 Exploration Drilling Campaign At Shakespeare Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	8.408	7.651	2.159	1.057	0.2641	0.6604
Change	-	-9.01%	-71.78%	-51.07%	-75%	150%
Enterprise Value (EV) ¹	7.814	6.057	1.894	1.088	0.3088	0.6574
Change	-	-22.49%	-68.73%	-42.55%	-71.62%	112.86%
P/E	-3.88x	-1.23x	-0.91x	-1.41x	-1.17x	-3.2x
PBR	17.3x	3.62x	4.58x	-6.9x	-0.7x	-1.13x
PEG	-	-0x	0x	0x	0x	0.37x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-7.3x	-1.98x	-0.94x	-2.07x	-1.11x	-2.9x
EV / FCF	-33.1x	-3.4x	-2.19x	362,725x	8.02x	9.61x
FCF Yield	-3.02%	-29.4%	-45.6%	0%	12.5%	10.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.9693	-1.653	-0.5742	-0.1708	-0.0513	-0.0468
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-2.015	-0.5076	-0.2611	-
EBIT ¹	-1.07	-3.059	-2.025	-0.525	-0.2786	-0.227
Net income ¹	-1.891	-4.813	-2.265	-0.745	-0.2257	-0.2062
Net Debt ¹	-0.5938	-1.594	-0.2653	0.0316	0.0447	-0.002976
Reference price ²	3.7600	2.0400	0.5200	0.2400	0.0600	0.1500
Nbr of stocks (in thousands)	2,236	3,750	4,152	4,402	4,402	4,402
Announcement Date	3/2/21	3/15/22	3/28/23	3/29/24	5/1/25	3/26/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAYCLIFF EXPLORATION LIMITED	-	-	-	-	2.17M
NEWMONT CORPORATION	11.81x	4.28x	6.71x	0.95%	115B
ZIJIN MINING GROUP COMPANY LIMITED	9.41x	1.64x	5.61x	3.67%	106B
AGNICO EAGLE MINES LIMITED	14.97x	5.65x	7.94x	1%	88.96B
BARRICK MINING CORPORATION	11.01x	2.87x	4.37x	2.3%	62.93B
WHEATON PRECIOUS METALS CORP.	26.73x	15.73x	18.74x	0.64%	55.58B
FRANCO-NEVADA CORPORATION	29.68x	17.98x	19.27x	0.76%	44.51B
ANGLOGOLD ASHANTI PLC	10.5x	3.38x	5.07x	4.3%	43.42B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	13.19x	4.23x	6.09x	2.32%	40.7B
GOLD FIELDS LIMITED	7.67x	2.7x	3.99x	5.46%	31.45B
Average	15.00x	6.49x	8.64x	2.38%	58.8B
Weighted average by Cap.	14.31x	5.82x	8.23x	2.13%