|
Market Closed -
Toronto S.E.
|
5-day change | 1st Jan Change | ||
| - CAD | -.--% |
|
-.--% | - |
| 01-08 | Gratomic Inc. Announces 15-Year Renewal of Mining Licence Ml215 in Namibia | CI |
| 25-05-23 | Gratomic Inc. Appoints Manie Silver as CEO | CI |
Company Valuation: Gratomic Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 21.08 | 2.583 | 30.55 | 242.1 | 55.48 | 29.04 |
| Change | - | -87.75% | 1,082.52% | 692.69% | -77.09% | -47.66% |
| Enterprise Value (EV) 1 | 18.53 | 2.456 | 30 | 241.5 | 55.69 | 30.04 |
| Change | - | -86.74% | 1,121.51% | 704.82% | -76.94% | -46.06% |
| P/E | -4.6x | -0.63x | -4.62x | -9.38x | -6.6x | -5.37x |
| PBR | 2.42x | 0.44x | 4.53x | 10.8x | 2.4x | 1.33x |
| PEG | - | 0x | 0.2x | -0x | 0.1x | 0.1x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -5.82x | - | - | -11.8x | -8.14x | - |
| EV / EBIT | -5.79x | -0.77x | -13.6x | -11.7x | -7.77x | -5.8x |
| EV / FCF | -4.64x | -1.46x | -13x | -49.1x | -9.52x | -10.7x |
| FCF Yield | -21.6% | -68.5% | -7.7% | -2.04% | -10.5% | -9.37% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1357 | -0.0948 | -0.0736 | -0.1471 | -0.0455 | -0.027 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -3.183 | - | - | -20.39 | -6.845 | - |
| EBIT 1 | -3.198 | -3.191 | -2.199 | -20.71 | -7.168 | -5.182 |
| Net income 1 | -3.397 | -3.244 | -3.644 | -21.31 | -8.158 | -5.31 |
| Net Debt 1 | -2.559 | -0.1271 | -0.5453 | -0.6821 | 0.2182 | 1.006 |
| Reference price 2 | 0.6250 | 0.0600 | 0.3400 | 1.3800 | 0.3000 | 0.1450 |
| Nbr of stocks (in thousands) | 33,736 | 43,054 | 89,846 | 175,469 | 184,919 | 200,261 |
| Announcement Date | 4/30/19 | 6/15/20 | 2/25/21 | 3/31/22 | 4/25/23 | 4/29/24 |
1CAD in Million2CAD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.33M | |
| 24.97x | 9.65x | 14.79x | 2.07% | 163B | |
| 23.95x | 3.58x | 8.53x | 0.84% | 102B | |
| 12.11x | 1.4x | 5.81x | 2.92% | 55.26B | |
| 19.92x | 3.73x | 12.72x | 0.88% | 22.88B | |
| 6.82x | 0.29x | 7.6x | 6.22% | 20.27B | |
| 32.57x | - | - | 1.25% | 19.88B | |
| 20.71x | 1.2x | 10.33x | 2.12% | 17.94B | |
| 10.97x | 1.51x | 10.4x | 2.96% | 16.58B | |
| Average | 19.00x | 3.05x | 10.02x | 2.41% | 46.47B | |
| Weighted average by Cap. | 21.49x | 5.42x | 11.07x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GRAT.H Stock
- Valuation Gratomic Inc.
Select your edition
All financial news and data tailored to specific country editions
