Valuation Grand Process Technology Corporation

Stocks

End-of-day quote Taipei Exchange Other stock markets 2026-07-31			5-day change	1st Jan Change
2,370.00 ^TWD	+9.98%		-17.28%	+51.92%

06-08	How a few AI chip giants warped Asia's stock picking game	RE
05-14	Grand Process Technology Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,067	43,386	45,577	66,974	-	-
Change	-	154.21%	5.05%	46.95%	-	-
Enterprise Value (EV) ¹	17,067	40,905	44,046	65,442	64,830	63,203
Change	-	139.67%	7.68%	48.57%	-0.93%	-2.51%
P/E	27.8x	51.2x	34.3x	34.3x	20.9x	14.1x
PBR	-	9.51x	9.61x	12.8x	9.91x	7.22x
PEG	-	1.5x	0.6x	0.7x	0.3x	0.3x
Capitalization / Revenue	-	10.7x	7x	7.46x	4.99x	3.6x
EV / Revenue	-	10x	6.76x	7.29x	4.83x	3.4x
EV / EBITDA	-	41x	24.9x	30.2x	16x	10.7x
EV / EBIT	-	45.2x	26.9x	32.1x	16.7x	11.4x
EV / FCF	-	38.9x	26.3x	-85.5x	56.9x	17.7x
FCF Yield	-	2.57%	3.81%	-1.17%	1.76%	5.65%
Dividend per Share ²	-	22	46	51.21	75.63	122.6
Rate of return	-	1.48%	2.95%	2.16%	3.19%	5.17%
EPS ²	21.45	29	45.48	69	113.5	168.3
Distribution rate	-	75.9%	101%	74.2%	66.6%	72.8%
Net sales ¹	-	4,073	6,514	8,975	13,412	18,579
EBITDA ¹	-	998.8	1,766	2,166	4,053	5,882
EBIT ¹	-	905.9	1,636	2,038	3,872	5,566
Net income ¹	616.3	845.6	1,327	2,011	3,170	4,277
Net Debt ¹	-	-2,481	-1,531	-1,532	-2,144	-3,771
Reference price ²	596.00	1,485.00	1,560.00	2,370.00	2,370.00	2,370.00
Nbr of stocks (in thousands)	28,636	29,216	29,216	28,259	-	-
Announcement Date	3/25/24	3/26/25	3/30/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAND PROCESS TECHNOLOGY CORPORATION	34.35x	7.29x	30.21x	2.16%	2.07B
APPLIED MATERIALS, INC.	38.67x	11.96x	34.86x	0.39%	403B
NAURA TECHNOLOGY GROUP CO., LTD.	64.96x	9.76x	49.76x	0.15%	73.81B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	90.48x	19.05x	88.18x	0.1%	48.78B
ASM INTERNATIONAL N.V.	34.73x	9.24x	24.04x	0.49%	45.14B
DISCO CORPORATION	34.12x	10.89x	22.67x	1.19%	39.8B
PIOTECH INC.	95.97x	22.42x	96.8x	0.13%	28.49B
GLOBALFOUNDRIES INC.	36.99x	3.55x	10.42x	0.08%	27.43B
ACM RESEARCH (SHANGHAI), INC.	72.67x	14.26x	64.06x	0.29%	19.41B
HWATSING TECHNOLOGY CO., LTD.	92.06x	20.77x	75.6x	0.15%	18.77B
Average	59.50x	12.92x	49.66x	0.51%	70.68B
Weighted average by Cap.	49.07x	12.36x	42.14x	0.37%