Valuation Grand Process Technology Corporation

Stocks

End-of-day quote Taipei Exchange 2026-10-14			5-day change	1st Jan Change
2,365.00 ^TWD	+0.21%		-6.52%	+51.60%

08-13	Grand Process Technology Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-08	How a few AI chip giants warped Asia's stock picking game	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,067	43,386	45,577	66,596	-	-
Change	-	154.21%	5.05%	46.12%	-	-
Enterprise Value (EV) ¹	17,067	40,905	44,046	65,396	63,832	62,325
Change	-	139.67%	7.68%	48.47%	-2.39%	-2.36%
P/E	27.8x	51.2x	34.3x	37x	22.6x	14.9x
PBR	-	9.51x	9.61x	16.8x	11.7x	8.88x
PEG	-	1.5x	0.6x	0.9x	0.4x	0.3x
Capitalization / Revenue	-	10.7x	7x	7.95x	5.27x	3.85x
EV / Revenue	-	10x	6.76x	7.81x	5.05x	3.6x
EV / EBITDA	-	41x	24.9x	31.3x	16.2x	11.4x
EV / EBIT	-	45.2x	26.9x	34.3x	17x	12x
EV / FCF	-	38.9x	26.3x	34.9x	45.4x	17.4x
FCF Yield	-	2.57%	3.81%	2.86%	2.2%	5.73%
Dividend per Share ²	-	22	46	46.92	72.52	115
Rate of return	-	1.48%	2.95%	1.98%	3.07%	4.86%
EPS ²	21.45	29	45.48	63.89	104.7	158.7
Distribution rate	-	75.9%	101%	73.4%	69.3%	72.5%
Net sales ¹	-	4,073	6,514	8,376	12,642	17,305
EBITDA ¹	-	998.8	1,766	2,091	3,948	5,458
EBIT ¹	-	905.9	1,636	1,909	3,748	5,193
Net income ¹	616.3	845.6	1,327	1,923	3,063	4,074
Net Debt ¹	-	-2,481	-1,531	-1,200	-2,763	-4,271
Reference price ²	596.00	1,485.00	1,560.00	2,365.00	2,365.00	2,365.00
Nbr of stocks (in thousands)	28,636	29,216	29,216	28,159	-	-
Announcement Date	3/25/24	3/26/25	3/30/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRAND PROCESS TECHNOLOGY CORPORATION	37.07x	7.78x	31.21x	1.99%	2.06B
ASML HOLDING N.V.	38.92x	13.12x	29.95x	0.61%	649B
APPLIED MATERIALS, INC.	35.22x	10.68x	30.92x	0.42%	368B
LAM RESEARCH CORPORATION	32x	10.62x	26.13x	0.38%	377B
KLA CORPORATION	34.2x	13.38x	27.7x	0.52%	240B
ADVANTEST CORPORATION	43.29x	16.26x	31.62x	0.22%	185B
TOKYO ELECTRON LIMITED	33.53x	7.58x	23.09x	1.45%	166B
ASE TECHNOLOGY HOLDING CO., LTD.	39.13x	4.22x	19.39x	1.32%	101B
NAURA TECHNOLOGY GROUP CO., LTD.	57.24x	8.51x	45.29x	0.16%	64.07B
TERADYNE, INC.	42.83x	11.4x	32.15x	0.14%	59.45B
Average	39.34x	10.36x	29.74x	0.72%	221.15B
Weighted average by Cap.	37.22x	11.57x	28.86x	0.57%