Valuation Grand Process Technology Corporation

Stocks

End-of-day quote Taipei Exchange 2026-08-24			5-day change	1st Jan Change
2,335.00 ^TWD	+1.08%		-7.89%	+49.68%

08-13	Grand Process Technology Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-08	How a few AI chip giants warped Asia's stock picking game	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,067	43,386	45,577	65,985	-	-
Change	-	154.21%	5.05%	44.78%	-	-
Enterprise Value (EV) ¹	17,067	40,905	44,046	64,421	63,508	61,714
Change	-	139.67%	7.68%	46.26%	-1.42%	-2.83%
P/E	27.8x	51.2x	34.3x	33.8x	20.6x	13.9x
PBR	-	9.51x	9.61x	13.3x	10.2x	7.58x
PEG	-	1.5x	0.6x	0.7x	0.3x	0.3x
Capitalization / Revenue	-	10.7x	7x	7.5x	5.02x	3.7x
EV / Revenue	-	10x	6.76x	7.32x	4.83x	3.46x
EV / EBITDA	-	41x	24.9x	30.3x	15.3x	11x
EV / EBIT	-	45.2x	26.9x	32.1x	16.1x	11.6x
EV / FCF	-	38.9x	26.3x	-84.2x	55.8x	17.3x
FCF Yield	-	2.57%	3.81%	-1.19%	1.79%	5.79%
Dividend per Share ²	-	22	46	51.18	75.07	117.7
Rate of return	-	1.48%	2.95%	2.19%	3.21%	5.04%
EPS ²	21.45	29	45.48	69	113.5	168.3
Distribution rate	-	75.9%	101%	74.2%	66.1%	69.9%
Net sales ¹	-	4,073	6,514	8,798	13,155	17,817
EBITDA ¹	-	998.8	1,766	2,124	4,145	5,611
EBIT ¹	-	905.9	1,636	2,009	3,946	5,307
Net income ¹	616.3	845.6	1,327	1,986	3,290	4,201
Net Debt ¹	-	-2,481	-1,531	-1,564	-2,477	-4,271
Reference price ²	596.00	1,485.00	1,560.00	2,335.00	2,335.00	2,335.00
Nbr of stocks (in thousands)	28,636	29,216	29,216	28,259	-	-
Announcement Date	3/25/24	3/26/25	3/30/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GRAND PROCESS TECHNOLOGY CORPORATION	33.48x	7.24x	29.99x	2.22%	2.05B
APPLIED MATERIALS, INC.	37.23x	11.37x	32.52x	0.4%	391B
NAURA TECHNOLOGY GROUP CO., LTD.	67.37x	10.14x	51.77x	0.14%	77.12B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	67.97x	19.88x	92.23x	0.14%	51.65B
ASM INTERNATIONAL N.V.	35.87x	9.43x	24.49x	0.49%	47.48B
DISCO CORPORATION	35.78x	11.4x	23.87x	1.12%	41.87B
PIOTECH INC.	67.08x	21.01x	98.07x	0.13%	29B
GLOBALFOUNDRIES INC.	36.95x	3.45x	10.57x	0.42%	26.37B
ACM RESEARCH (SHANGHAI), INC.	83.16x	16.25x	78.68x	0.3%	21.6B
BE SEMICONDUCTOR INDUSTRIES N.V.	49.46x	16.93x	36.87x	1.67%	20.08B
Average	51.43x	12.71x	47.91x	0.7%	70.79B
Weighted average by Cap.	45.53x	12.12x	41.32x	0.43%