Company Valuation: Grace Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 67.46 27.76 43.57 44.96 100 51.59 - -
Change - -58.85% 56.94% 3.19% 122.45% -48.41% - -
Enterprise Value (EV) 67.46 27.76 43.57 44.96 100 51.59 51.59 51.59
Change - -58.85% 56.94% 3.19% 122.45% -48.41% 0% 0%
P/E -4.36x -0.5x -2.5x -3.02x -9.8x -4.3x -4.09x 6.62x
PBR - - - - - - - -
PEG - -0x 0x 0.1x 0.2x -0.4x -0.8x -0x
Capitalization / Revenue - - - - - - 6.59x 0.84x
EV / Revenue - - - - - - 6.59x 0.84x
EV / EBITDA - - - -0x -0x -4.44x -2.98x -
EV / EBIT -0x -0x -0x -0x -0x -4.04x -2.52x 2.67x
EV / FCF - - -0x -0x -0x -4.44x -0.57x -3.77x
FCF Yield - - -38.9% -45.6% -12.5% -22.5% -177% -26.5%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.094 -7.529 -1.851 -1.085 -0.6593 -0.737 -0.7745 0.479
Distribution rate - - - - - - - -
Net sales 1 - - - - - - 7.834 61.57
EBITDA 1 - - - -22.9 -15.65 -11.62 -17.3 -
EBIT 1 -20.25 -24.56 -15.59 -22.91 -15.54 -12.76 -20.46 19.29
Net income 1 -12.76 -55.88 -17.63 -13.14 -10.93 -12.76 -20.46 19.29
Net Debt - - - - - - - -
Reference price 2 9.139 3.733 4.635 3.277 6.463 3.170 3.170 3.170
Nbr of stocks (in thousands) 7,381 7,435 9,399 13,718 15,474 16,274 - -
Announcement Date 6/21/22 6/23/23 6/21/24 6/23/25 6/18/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-4.3x - - - 36.29M
32.44x8.02x24.72x0.05% 55.01B
20.35x6.27x13.72x1.56% 54.24B
-18.46x4.46x-7.81x-.--% 23.38B
-40.77x12.94x-38.12x-.--% 22.57B
25.4x4.97x13.15x-.--% 20.19B
24.92x4.83x15.71x-.--% 17.86B
-778.79x36.99x-4163.86x-.--% 15.5B
42.81x17.28x44.49x0.09% 14.2B
17.78x5.16x12.03x-.--% 14.2B
Average -67.86x 11.21x -454.00x 0.19% 23.72B
Weighted average by Cap. -36.75x 9.51x -261.99x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GRCE Stock
  4. Valuation Grace Therapeutics, Inc.