Company Valuation: Grace Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 67.46 27.76 43.57 44.96 100 62.3 - -
Change - -58.85% 56.94% 3.19% 122.45% -37.7% - -
Enterprise Value (EV) 67.46 27.76 43.57 44.96 100 62.3 62.3 62.3
Change - -58.85% 56.94% 3.19% 122.45% -37.7% 0% 0%
P/E -4.36x -0.5x -2.5x -3.02x -9.8x -1.78x -4.63x 6.18x
PBR - - - - - - - -
PEG - -0x 0x 0.1x 0.2x -0x 0.1x -0x
Capitalization / Revenue - - - - - - 9.11x 1.01x
EV / Revenue - - - - - - 9.11x 1.01x
EV / EBITDA - - - -0x -0x -4.01x -5.22x -
EV / EBIT -0x -0x -0x -0x -0x -3.87x -3.68x 3.23x
EV / FCF - - -0x -0x -0x -3.68x -0.71x -4.55x
FCF Yield - - -38.9% -45.6% -12.5% -27.2% -141% -22%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.094 -7.529 -1.851 -1.085 -0.6593 -1.667 -0.64 0.479
Distribution rate - - - - - - - -
Net sales 1 - - - - - - 6.841 61.57
EBITDA 1 - - - -22.9 -15.65 -15.54 -11.93 -
EBIT 1 -20.25 -24.56 -15.59 -22.91 -15.54 -16.09 -16.92 19.29
Net income 1 -12.76 -55.88 -17.63 -13.14 -10.93 -34.73 -16.92 19.29
Net Debt - - - - - - - -
Reference price 2 9.139 3.733 4.635 3.277 6.463 2.962 2.962 2.962
Nbr of stocks (in thousands) 7,381 7,435 9,399 13,718 15,474 21,036 - -
Announcement Date 6/21/22 6/23/23 6/21/24 6/23/25 6/18/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.78x - - - 45.02M
20.44x7.17x14.49x1.43% 68.87B
37.07x9.67x29.5x0.04% 65.29B
-77.51x14.96x-72.15x-.--% 27.65B
29.76x6.36x16.52x-.--% 25.77B
-15.9x6.16x-7.74x-.--% 26.08B
27.51x5.14x17.12x-.--% 20.14B
49.22x18.16x36.83x0.31% 17.03B
1298.7x37.56x819.65x-.--% 15.03B
18.08x5.39x12.58x-.--% 14.5B
Average 138.56x 12.29x 96.31x 0.2% 28.04B
Weighted average by Cap. 82.76x 10.41x 52.16x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GRCE Stock
  4. Valuation Grace Therapeutics, Inc.