Company Valuation: GPO Plus, Inc.

Data adjusted to current consolidation scope
Fiscal Period: April 2021 2022 2023 2024 2025 2026
Market Cap 1 14.5 11.34 6.373 5.176 8.04 6.171
Change - -21.81% -43.78% -18.78% 55.32% -23.25%
Enterprise Value (EV) 1 14.49 11.75 7.906 7.305 10.55 10.31
Change - -18.88% -32.72% -7.61% 44.45% -2.25%
P/E -23.5x -0.29x -1.34x -0.96x -1.79x -2.39x
PBR -221x -4.54x -1.64x -1.16x -1.41x -0.74x
PEG - -0x 0x 0.21x 0.1x 0x
Capitalization / Revenue 17.5x 9.75x 9.75x 1.19x 1.69x 1.12x
EV / Revenue 17.5x 10.1x 12.1x 1.68x 2.22x 1.87x
EV / EBITDA -23.2x -0.4x -2.21x -1.86x -3.38x -4.97x
EV / EBIT -23.2x -0.4x -2.19x -1.83x -3.3x -4.89x
EV / FCF -627x 1.16x 22.5x 26x 23.1x -6.98x
FCF Yield -0.16% 86.5% 4.45% 3.85% 4.34% -14.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0638 -1.347 -0.1196 -0.1142 -0.0747 -0.0282
Distribution rate - - - - - -
Net sales 1 0.8267 1.163 0.6535 4.356 4.745 5.512
EBITDA 1 -0.624 -29.26 -3.581 -3.935 -3.122 -2.077
EBIT 1 -0.6245 -29.26 -3.614 -3.994 -3.198 -2.11
Net income 1 -0.6245 -29.59 -4.036 -4.938 -4.335 -2.421
Net Debt 1 -0.0124 0.4146 1.533 2.128 2.512 4.143
Reference price 2 1.5000 0.3850 0.1600 0.1100 0.1338 0.0675
Nbr of stocks (in thousands) 9,667 29,448 39,834 47,059 60,098 91,420
Announcement Date 9/13/21 9/13/22 8/31/23 8/19/24 9/11/25 8/11/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.76M
14.7x3.92x9.08x1.39% 489B
21.01x6.22x18.69x-.--% 314B
21.88x2.54x12.93x-.--% 145B
37.75x4.42x28.85x-.--% 109B
31.23x6.11x17.17x-.--% 97.83B
2.71x71.09x1.98x0.15% 96.19B
10.08x7.29x87.61x0.68% 86.83B
75.28x4.45x21.2x-.--% 84.3B
7.63x2.91x60.18x0.79% 32.86B
Average 24.70x 12.11x 28.63x 0.33% 145.37B
Weighted average by Cap. 21.90x 9.12x 19.64x 0.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GPOX Stock
  4. Valuation GPO Plus, Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!