Valuation Gordon Mining Group Inc.

Stocks

Market Closed - Canadian Securities Exchange 14:33:43 2026-10-30 EDT			5-day change	1st Jan Change
0.3300 ^CAD	+1.54%		-8.33%	+164.00%

10-19

Data adjusted to current consolidation scope

Fiscal Period: August	2022	2023	2024	2025
Market Cap ¹	4.06	5.415	12.09	2.06
Change	-	33.37%	123.28%	-82.96%
Enterprise Value (EV) ¹	2.553	5.247	11.83	1.521
Change	-	105.51%	125.38%	-87.14%
P/E	-4.63x	-4.86x	-13.3x	-4.58x
PBR	1.46x	1.28x	2.55x	0.31x
PEG	-0x	0.2x	0.4x	0.1x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-	-	-
EV / EBIT	-3.03x	-7.21x	-16.2x	-4.42x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.2161	-0.1544	-0.1019	-0.0382
Distribution rate	-	-	-	-
Net sales	-	-	-	-
EBITDA	-0.403	-0.2883	-	-
EBIT ¹	-0.8425	-0.7278	-0.7314	-0.3443
Net income ¹	-0.932	-1.076	-0.8196	-0.4369
Net Debt ¹	-1.507	-0.1684	-0.2653	-0.5387
Reference price ²	1.0000	0.7500	1.3500	0.1750
Nbr of stocks (in thousands)	4,060	7,220	8,956	11,769
Announcement Date	12/19/22	12/19/23	12/13/24	12/13/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GORDON MINING GROUP INC.	-	-	-	-	2.82M
BHP GROUP LIMITED	15.81x	3.7x	6.71x	3.67%	206B
RIO TINTO PLC	10.37x	2.48x	5.48x	5.76%	143B
GRUPO MÉXICO, S.A.B. DE C.V.	13.82x	4.08x	6.74x	3.59%	97.22B
GLENCORE PLC	11.02x	0.37x	5.89x	3.14%	83.78B
SAUDI ARABIAN MINING COMPANY (MAADEN)	26.18x	5.84x	15.66x	-.--%	58.29B
ANGLO AMERICAN PLC	117.47x	3.09x	7.56x	1.72%	55.38B
TECK RESOURCES LIMITED	13.94x	2.97x	5.67x	0.56%	31.32B
FRESNILLO PLC	10.78x	3.43x	5.19x	5.69%	23.23B
HINDUSTAN ZINC LIMITED	10.29x	3.79x	6.4x	4.79%	22.94B
Average	25.52x	3.31x	7.26x	3.21%	72.12B
Weighted average by Cap.	22.13x	3.21x	7.06x	3.53%