|
End-of-day quote
Thailand S.E.
2026-10-06
|
5-day change | 1st Jan Change | ||
| 184.00 THB | 0.00% |
|
0.00% | -6.60% |
Company Valuation: Goodyear (Thailand)
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,769 | 1,328 | 1,362 | 1,347 | 1,280 | 1,458 |
| Change | - | -24.9% | 2.51% | -1.09% | -4.95% | 13.87% |
| Enterprise Value (EV) 1 | 2,763 | 2,983 | 3,184 | 2,867 | 3,106 | 4,098 |
| Change | - | 7.95% | 6.75% | -9.96% | 8.32% | 31.97% |
| P/E | -10.1x | -38.7x | 48.1x | 20.3x | 8.28x | 5.84x |
| PBR | 0.5x | 0.38x | 0.38x | 0.37x | 0.34x | 0.37x |
| PEG | - | 0.5x | -0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 0.51x | 0.32x | 0.24x | 0.22x | 0.19x | 0.22x |
| EV / Revenue | 0.8x | 0.73x | 0.57x | 0.46x | 0.46x | 0.62x |
| EV / EBITDA | 14.2x | 8.94x | 6.89x | 5.37x | 4.43x | 5.59x |
| EV / EBIT | -19x | -155x | 51x | 20.3x | 12.3x | 14.4x |
| EV / FCF | 17.5x | -4.88x | -23.7x | 57.9x | -6.2x | -8x |
| FCF Yield | 5.7% | -20.5% | -4.22% | 1.73% | -16.1% | -12.5% |
| Dividend per Share 2 | - | - | - | 7 | 7.4 | - |
| Rate of return | - | - | - | 3.85% | 4.28% | - |
| EPS 2 | -23.77 | -4.643 | 3.822 | 8.975 | 20.9 | 33.74 |
| Distribution rate | - | - | - | 78% | 35.4% | - |
| Net sales 1 | 3,445 | 4,092 | 5,619 | 6,246 | 6,734 | 6,631 |
| EBITDA 1 | 195.2 | 333.7 | 462.4 | 533.5 | 700.7 | 733.4 |
| EBIT 1 | -145.7 | -19.28 | 62.41 | 141.5 | 252.8 | 284.2 |
| Net income 1 | -175.9 | -32.5 | 26.76 | 66.42 | 154.7 | 249.7 |
| Net Debt 1 | 994.6 | 1,655 | 1,823 | 1,520 | 1,825 | 2,641 |
| Reference price 2 | 239.00 | 179.50 | 184.00 | 182.00 | 173.00 | 197.00 |
| Nbr of stocks (in thousands) | 7,400 | 7,400 | 7,400 | 7,400 | 7,400 | 7,400 |
| Announcement Date | 3/1/21 | 2/24/22 | 2/24/23 | 2/22/24 | 2/20/25 | 2/25/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 40.39M | |
| 13.57x | 1.03x | 5.54x | 3.39% | 31.07B | |
| 13.61x | 0.96x | 5.38x | 4.13% | 24.29B | |
| 14.46x | 1.22x | 5.32x | 4.02% | 7.97B | |
| 8x | 1.06x | 5.1x | 3.62% | 6.43B | |
| 8.64x | 0.89x | 5.08x | 3.43% | 5.52B | |
| 23.56x | 1.49x | 11.51x | 0.2% | 5.26B | |
| 5.31x | 0.46x | 2.96x | 5.26% | 5.17B | |
| 8.41x | - | - | 3.08% | 4.86B | |
| 15.41x | - | - | 3.13% | 4.95B | |
| Average | 12.33x | 1.02x | 5.84x | 3.36% | 9.56B | |
| Weighted average by Cap. | 12.93x | 1.02x | 5.62x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GYT Stock
- Valuation Goodyear (Thailand)
Select your edition
All financial news and data tailored to specific country editions
