|
Market Closed -
Oslo Bors
10:45:00 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 14.05 NOK | 0.00% |
|
-2.09% | +43.66% |
| 07-20 | Norne Securities upgrades Goodtech to buy (hold), target price 16 Norwegian kroner (14) - BN | FW |
| 07-17 | Goodtech ASA, Q2 2026 Pre Recorded Earnings Call, Jul 17, 2026 |
Company Valuation: Goodtech ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 253.9 | 210.3 | 275.7 | 285.3 | 285.1 | 420.9 | - | - |
| Change | - | -17.16% | 31.08% | 3.49% | -0.08% | 47.63% | - | - |
| Enterprise Value (EV) 1 | 253 | 175.1 | 210.8 | 235.3 | 158.1 | 325.9 | 312.9 | 284.9 |
| Change | - | -30.78% | 20.35% | 11.63% | -32.82% | 106.15% | -3.99% | -8.95% |
| P/E | -14.4x | -130x | 34.1x | -11.3x | 15x | 12.1x | 11.5x | 11.2x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1.4x | -0x | 0x | -0x | 0.2x | 2.22x | 3.42x |
| Capitalization / Revenue | 0.47x | 0.41x | 0.33x | 0.4x | 0.39x | 0.59x | 0.54x | 0.53x |
| EV / Revenue | 0.47x | 0.34x | 0.25x | 0.33x | 0.22x | 0.46x | 0.4x | 0.36x |
| EV / EBITDA | 35.8x | 7.81x | 4.12x | 5.35x | 2.35x | 4.46x | 4.06x | 3.61x |
| EV / EBIT | -16.7x | 88.6x | 8.01x | 12.5x | 4.32x | 6.79x | 6.13x | 5.37x |
| EV / FCF | - | - | - | - | - | 13.6x | 18.4x | 8.9x |
| FCF Yield | - | - | - | - | - | 7.37% | 5.43% | 11.2% |
| Dividend per Share 2 | - | - | - | - | 0.5 | 0.5 | 0.5 | 0.5 |
| Rate of return | - | - | - | - | 5.11% | 3.56% | 3.56% | 3.56% |
| EPS 2 | -0.65 | -0.06 | 0.29 | -0.88 | 0.65 | 1.16 | 1.22 | 1.26 |
| Distribution rate | - | - | - | - | 76.9% | 43.1% | 41% | 39.7% |
| Net sales 1 | 536.8 | 514.5 | 846.5 | 716.6 | 724 | 716 | 774 | 790 |
| EBITDA 1 | 7.06 | 22.43 | 51.2 | 44 | 67.3 | 73 | 77 | 79 |
| EBIT 1 | -15.11 | 1.976 | 26.3 | 18.8 | 36.6 | 48 | 51 | 53 |
| Net income 1 | -16.48 | -1.043 | 8.1 | -25.3 | 18.9 | 35 | 37 | 38 |
| Net Debt 1 | -0.893 | -35.18 | -64.9 | -50 | -127 | -95 | -108 | -136 |
| Reference price 2 | 9.35 | 7.80 | 9.88 | 9.96 | 9.78 | 14.05 | 14.05 | 14.05 |
| Nbr of stocks (in thousands) | 27,154 | 26,964 | 27,902 | 28,644 | 29,148 | 29,954 | - | - |
| Announcement Date | 2/25/22 | 2/15/23 | 2/23/24 | 3/19/25 | 2/14/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.11x | 0.46x | 4.46x | 3.56% | 44.58M | |
| 38.79x | 6.62x | 24.59x | 0.69% | 133B | |
| 29.27x | 5.46x | 18.94x | 2.06% | 37.74B | |
| 22.8x | 1.95x | 14.01x | 2.05% | 33.16B | |
| 32.89x | 4.35x | 16.45x | 0.1% | 32.34B | |
| 23.98x | 4x | 12.69x | 1.4% | 30.2B | |
| 26.14x | 3.18x | 13.68x | 1.44% | 27.94B | |
| 112.9x | 40.63x | 92.94x | 0.32% | 27.91B | |
| 22.87x | 3.31x | 14.28x | 1.02% | 27.89B | |
| 25.94x | 3.26x | 15.94x | 1.74% | 24.22B | |
| Average | 34.77x | 7.32x | 22.80x | 1.44% | 37.46B | |
| Weighted average by Cap. | 37.27x | 7.50x | 24.37x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOD Stock
- Valuation Goodtech ASA
Select your edition
All financial news and data tailored to specific country editions
