|
Real-time Estimate
Cboe BZX
13:54:59 2026-09-29 EDT
|
5-day change | 1st Jan Change | ||
| 12.56 USD | +0.60% |
|
+0.44% | -7.26% |
| 08-10 | BofA Securities Adjusts Golub Capital BDC Price Target to $13.75 From $14 | MT |
| 08-05 | Golub Capital BDC, Inc., Q3 2026 Earnings Call, Aug 04, 2026 |
Company Valuation: Golub Capital BDC, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,674 | 2,117 | 2,488 | 3,998 | 3,647 | 3,243 | - | - |
| Change | - | -20.82% | 17.5% | 60.7% | -8.79% | -11.07% | - | - |
| Enterprise Value (EV) | 2,674 | 2,117 | 2,488 | 3,998 | 3,647 | 3,243 | 3,243 | 3,243 |
| Change | - | -20.82% | 17.5% | 60.7% | -8.79% | -11.07% | 0% | 0% |
| P/E | 7.79x | 13.8x | 9.65x | 11.2x | 9.71x | 20.2x | 9.76x | 10.3x |
| PBR | 1.04x | 0.83x | - | - | - | 0.88x | 0.88x | - |
| PEG | - | -0.2x | 0.1x | -1x | 2.18x | -0.4x | 0x | -2.03x |
| Capitalization / Revenue | 8.71x | 5.46x | 4.13x | 5.52x | 4.19x | 4.19x | 4.37x | 4.38x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 4.19x | 4.37x | 4.38x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | - | 0x | 9.26x | 9.77x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.16 | 1.2 | 1.4 | 1.89 | 1.65 | 1.38 | 1.32 | 1.22 |
| Rate of return | 7.34% | 9.69% | 9.54% | 12.5% | 12.1% | 11% | 10.6% | 9.77% |
| EPS 2 | 2.03 | 0.9 | 1.52 | 1.35 | 1.41 | 0.618 | 1.28 | 1.215 |
| Distribution rate | 57.1% | 133% | 92.1% | 140% | 117% | 223% | 103% | 100% |
| Net sales 1 | 307.1 | 387.8 | 603.1 | 724.7 | 870.8 | 773.2 | 742.9 | 740.9 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 233.4 | 285.6 | 443.4 | - | 397.3 | 350.1 | 331.8 | - |
| Net income 1 | 340.3 | 153.4 | 258.6 | 273.8 | 376.6 | 161 | 314.3 | 316 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 15.81 | 12.39 | 14.67 | 15.11 | 13.69 | 12.49 | 12.49 | 12.49 |
| Nbr of stocks (in thousands) | 169,152 | 170,896 | 169,595 | 264,609 | 266,376 | 259,652 | - | - |
| Announcement Date | 11/29/21 | 11/21/22 | 11/20/23 | 11/19/24 | 11/18/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.21x | - | - | 11.05% | 3.24B | |
| 19.05x | 6.69x | 12.75x | 4.5% | 91.64B | |
| 25x | - | - | 0.84% | 83.7B | |
| 20.21x | 5.76x | 16.01x | 4.59% | 26.92B | |
| 11.36x | 4.65x | 9.11x | 5.44% | 20.96B | |
| 16.46x | 1.86x | 6.69x | 4.04% | 16.6B | |
| 12.96x | - | - | 3.55% | 14.08B | |
| 14.56x | 9.4x | - | 10.04% | 13.74B | |
| 30.65x | 17.92x | 25.02x | - | 11.1B | |
| Average | 18.94x | 7.71x | 13.92x | 5.51% | 31.33B | |
| Weighted average by Cap. | 20.15x | 6.77x | 13.03x | 3.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GBDC Stock
- Valuation Golub Capital BDC, Inc.
Select your edition
All financial news and data tailored to specific country editions
