Company Valuation: Gold Rock Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 0.000283 2.839 0.5949 16.98 5.001 5.241
Change - 1,003,156.89% -79.05% 2,754.77% -70.55% 4.8%
Enterprise Value (EV) 1 -0.001417 2.838 0.5936 16.98 4.791 5.089
Change - 200,348.2% -79.08% 2,760.93% -71.79% 6.21%
P/E -0.01x -27.6x -1.37x -62.4x -20.7x -29x
PBR -0x -332x -1.48x -1,750x 28.6x -2,444x
PEG - -1.1x -0x 0.8x 1.5x 1.1x
Capitalization / Revenue - - - - 36,107,408x 24,779,069x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT 0.03x -30.8x -1.37x -73.1x -19.9x -28.2x
EV / FCF -0.1x -24.6x 4.84x -50.3x -38x 498x
FCF Yield -991% -4.07% 20.6% -1.99% -2.63% 0.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000933 -0.001177 -0.004964 -0.001177 -0.001014 -0.000758
Distribution rate - - - - - -
Net sales - - - - 0.1385 0.2115
EBITDA - - - - - -
EBIT 1 -0.0441 -0.092 -0.4342 -0.2323 -0.2407 -0.1806
Net income 1 -0.0441 -0.092 -0.4342 -0.2323 -0.2407 -0.1806
Net Debt 1 -0.0017 -0.0017 -0.001284 -0.000108 -0.2096 -0.1521
Reference price 2 0.000006 0.032500 0.006800 0.073500 0.021000 0.022000
Nbr of stocks (in thousands) 47,228 87,361 87,482 231,054 238,137 238,217
Announcement Date 6/30/21 2/22/22 3/15/23 3/22/24 3/25/25 3/27/26
1USD in Million2USD
Estimates

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GRHI Stock
  4. Valuation Gold Rock Holdings, Inc.