Valuation Gold.com, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-17 EDT			5-day change	1st Jan Change
38.31 ^USD	-0.96%		-2.89%	+12.51%

06-29	Gold.com, Inc.(NYSE:GOLD) added to Russell Small Cap Comp Growth Benchmark	CI
06-29	Gold.com, Inc.(NYSE:GOLD) added to Russell 2500 Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	517.8	742.7	870.8	741.1	546.2	1,111	-	-
Change	-	43.42%	17.25%	-14.89%	-26.3%	103.44%	-	-
Enterprise Value (EV) ¹	802.6	1,014	1,066	937.5	820.8	1,227	1,211	1,111
Change	-	26.34%	5.18%	-12.09%	-12.45%	49.48%	-1.32%	-8.23%
P/E	2.61x	5.92x	5.9x	11.8x	31.2x	10.7x	12.6x	8.51x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.2x	0.4x	-0.2x	-0.4x	0x	-0.8x	0.2x
Capitalization / Revenue	0.07x	0.09x	0.09x	0.08x	0.05x	0.04x	0.05x	0.05x
EV / Revenue	0.11x	0.12x	0.11x	0.1x	0.07x	0.05x	0.05x	0.05x
EV / EBITDA	4.95x	5.23x	4.74x	8.99x	12.7x	5.9x	6.15x	4.91x
EV / EBIT	5.3x	6.42x	5.42x	13x	16.8x	7.32x	8.01x	5.11x
EV / FCF	-14.7x	-11x	-30.4x	16.7x	5.79x	-39.7x	31x	-
FCF Yield	-6.82%	-9.08%	-3.29%	5.98%	17.3%	-2.52%	3.22%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	8.895	5.45	6.34	2.75	0.71	3.576	3.03	4.5
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	7,613	8,159	9,322	9,699	10,979	26,179	22,631	22,704
EBITDA ¹	162.2	193.9	225	104.2	64.44	208	197	226.1
EBIT ¹	151.4	157.8	196.9	72.06	48.8	167.7	151.1	217.6
Net income ¹	159.6	132.5	156.4	66.25	17.32	95.98	86.55	123.5
Net Debt ¹	284.7	271.3	195.7	196.4	274.6	115.7	99.58	-
Reference price ²	23.25	32.25	37.44	32.37	22.18	38.31	38.31	38.31
Nbr of stocks (in thousands)	22,272	23,028	23,261	22,895	24,625	29,004	-	-
Announcement Date	9/9/21	8/30/22	8/31/23	8/29/24	9/9/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GOLD.COM, INC.	10.71x	0.05x	5.9x	-	1.11B
LYGEND RESOURCES & TECHNOLOGY CO., LTD.	4.18x	-	-	14.3%	2.39B
Average	7.45x	0.05x	5.90x	14.3%	1.75B
Weighted average by Cap.	6.26x	0.05x	5.90x	14.3%