Valuation Golan Renewable Industries Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 10:24:55 2026-06-11 EDT			5-day change	1st Jan Change
765.60 ^ILa	+3.07%		-0.31%	-23.59%

05-26	Golan Renewable Industries Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-29	Golan Renewable Industries Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	278.9	354.3	319.7	308.1	476.8	343
Change	-	27.04%	-9.76%	-3.64%	54.78%	-28.07%
Enterprise Value (EV) ¹	390.8	470.5	428.1	435.2	583	499.7
Change	-	20.38%	-8.99%	1.65%	33.97%	-14.3%
P/E Ratio	9.38x	8.77x	7.66x	8.04x	18.8x	20.1x
PBR	1.24x	1.47x	1.11x	1.05x	1.63x	1.15x
PEG	-	0.2x	2.26x	-0.98x	-0.6x	-0.6x
Capitalization / Revenue	0.85x	0.95x	0.77x	0.72x	1.17x	0.8x
EV / Revenue	1.18x	1.26x	1.03x	1.01x	1.44x	1.17x
EV / EBITDA	7.91x	7.8x	8.12x	7.35x	11.6x	12.6x
EV / EBIT	10.6x	9.74x	10.6x	9.38x	16.4x	22.4x
EV / FCF	15.7x	122x	-109x	76.4x	17.1x	-8.64x
FCF Yield	6.37%	0.82%	-0.91%	1.31%	5.86%	-11.6%
Dividend per Share ²	0.41	0.5258	0.5258	0.5258	0.5843	0.1753
Rate of return	5.03%	5.08%	5.63%	5.84%	4.19%	1.75%
EPS ²	0.869	1.18	1.22	1.12	0.742	0.4979
Distribution rate	47.2%	44.6%	43.1%	46.9%	78.7%	35.2%
Net sales ¹	329.8	374.4	414.9	430.2	406.3	427.2
EBITDA ¹	49.43	60.29	52.74	59.22	50.39	39.58
EBIT ¹	36.91	48.3	40.29	46.38	35.47	22.34
Net income ¹	29.75	40.39	42.05	38.44	25.4	17.04
Net Debt ¹	111.9	116.2	108.4	127.1	106.2	156.7
Reference price ²	8.147	10.350	9.340	9.000	13.930	10.020
Nbr of stocks (in thousands)	34,232	34,232	34,232	34,232	34,232	34,232
Announcement Date	3/25/21	3/22/22	3/28/23	3/26/24	3/25/25	3/29/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GOLAN RENEWABLE INDUSTRIES LTD	-	-	-	-	88.47M
SAINT-GOBAIN	12.02x	0.97x	6.25x	3.24%	41.16B
ASSA ABLOY AB	21.29x	2.7x	13.27x	2.08%	37.94B
MASCO CORPORATION	17.52x	2.21x	11.64x	1.71%	14.63B
CARLISLE COMPANIES INCORPORATED	18.22x	3.1x	12.56x	1.35%	13.77B
QXO, INC.	-36.64x	1.36x	15.48x	-.--%	12.02B
AGC INC.	17.76x	0.86x	5.55x	3.02%	9.22B
BUILDERS FIRSTSOURCE, INC.	36.42x	0.86x	10.33x	-.--%	8.45B
ZURN ELKAY WATER SOLUTIONS CORPORATION	32.77x	4.43x	16.4x	0.95%	8.03B
TOTO LTD.	37.8x	1.62x	13.73x	1.34%	7.63B
Average	17.46x	2.01x	11.69x	1.52%	15.29B
Weighted average by Cap.	15.65x	1.94x	10.89x	1.97%