Valuation Golan Renewable Industries Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 06:44:07 2026-07-03 EDT			5-day change	1st Jan Change
690.40 ^ILa	+2.83%		-2.50%	-31.10%

05-26	Golan Renewable Industries Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-29	Golan Renewable Industries Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	278.9	354.3	319.7	308.1	476.8	343
Change	-	27.04%	-9.76%	-3.64%	54.78%	-28.07%
Enterprise Value (EV) ¹	390.8	470.5	428.1	435.2	583	499.7
Change	-	20.38%	-8.99%	1.65%	33.97%	-14.3%
P/E	9.38x	8.77x	7.66x	8.04x	18.8x	20.1x
PBR	1.24x	1.47x	1.11x	1.05x	1.63x	1.15x
PEG	-	0.2x	2.26x	-0.98x	-0.6x	-0.6x
Capitalization / Revenue	0.85x	0.95x	0.77x	0.72x	1.17x	0.8x
EV / Revenue	1.18x	1.26x	1.03x	1.01x	1.44x	1.17x
EV / EBITDA	7.91x	7.8x	8.12x	7.35x	11.6x	12.6x
EV / EBIT	10.6x	9.74x	10.6x	9.38x	16.4x	22.4x
EV / FCF	15.7x	122x	-109x	76.4x	17.1x	-8.64x
FCF Yield	6.37%	0.82%	-0.91%	1.31%	5.86%	-11.6%
Dividend per Share ²	0.41	0.5258	0.5258	0.5258	0.5843	0.1753
Rate of return	5.03%	5.08%	5.63%	5.84%	4.19%	1.75%
EPS ²	0.869	1.18	1.22	1.12	0.742	0.4979
Distribution rate	47.2%	44.6%	43.1%	46.9%	78.7%	35.2%
Net sales ¹	329.8	374.4	414.9	430.2	406.3	427.2
EBITDA ¹	49.43	60.29	52.74	59.22	50.39	39.58
EBIT ¹	36.91	48.3	40.29	46.38	35.47	22.34
Net income ¹	29.75	40.39	42.05	38.44	25.4	17.04
Net Debt ¹	111.9	116.2	108.4	127.1	106.2	156.7
Reference price ²	8.147	10.350	9.340	9.000	13.930	10.020
Nbr of stocks (in thousands)	34,232	34,232	34,232	34,232	34,232	34,232
Announcement Date	3/25/21	3/22/22	3/28/23	3/26/24	3/25/25	3/29/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GOLAN RENEWABLE INDUSTRIES LTD	-	-	-	-	78.84M
SAINT-GOBAIN	13.33x	1.04x	6.71x	2.94%	44.74B
ASSA ABLOY AB	22.36x	2.8x	13.81x	1.98%	39.49B
MASCO CORPORATION	19.7x	2.44x	12.86x	1.52%	16.42B
CARLISLE COMPANIES INCORPORATED	19.6x	3.31x	13.38x	1.26%	14.81B
QXO, INC.	-30.13x	1.4x	15.29x	-.--%	11.76B
BUILDERS FIRSTSOURCE, INC.	39.25x	0.9x	10.87x	-.--%	9.11B
AGC INC.	16.75x	0.86x	5.59x	3.05%	9.07B
TOTO LTD.	29.37x	1.69x	13.55x	1.4%	8.75B
SIMPSON MANUFACTURING CO., INC.	22.14x	3.27x	13.56x	0.59%	8.26B
Average	16.93x	1.97x	11.74x	1.42%	16.25B
Weighted average by Cap.	16.55x	1.97x	11.18x	1.84%