|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.470 USD | +11.94% |
|
+6.12% | -25.54% |
| 07-01 | Gogo Announces FAA Approval for Galileo HDX on Gulfstream Jets | MT |
| 06-21 | Gogo Inc.(NasdaqGS:GOGO) dropped from S&P 1000 | CI |
Company Valuation: Gogo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,488 | 1,879 | 1,305 | 1,058 | 623.8 | 469.3 | - | - |
| Change | - | 26.27% | -30.52% | -18.94% | -41.04% | -24.77% | - | - |
| Enterprise Value (EV) 1 | 2,146 | 2,401 | 1,761 | 1,850 | 1,335 | 1,087 | 970.3 | 808.8 |
| Change | - | 11.86% | -26.65% | 5.08% | -27.87% | -18.55% | -10.75% | -16.64% |
| P/E | 10.6x | 20.8x | 9.29x | 80.9x | 51.8x | 10.7x | 7.77x | 5.98x |
| PBR | -4.68x | -18.5x | 34.2x | 15x | 6.16x | 2.89x | 2.01x | 1.39x |
| PEG | - | -0.5x | 0.2x | -0.9x | -5.2x | 0x | 0.2x | 0.2x |
| Capitalization / Revenue | 4.43x | 4.65x | 3.28x | 2.38x | 0.69x | 0.51x | 0.49x | 0.44x |
| EV / Revenue | 6.39x | 5.94x | 4.43x | 4.16x | 1.47x | 1.19x | 1.02x | 0.75x |
| EV / EBITDA | 14.2x | 13.8x | 10.9x | 13x | 6.13x | 5.32x | 4.31x | - |
| EV / EBIT | 17.8x | 16.9x | 14.2x | 36.1x | 11.7x | 7.05x | 5.62x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.28 | 0.71 | 1.09 | 0.1 | 0.09 | 0.3233 | 0.4467 | 0.58 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 335.7 | 404.1 | 397.6 | 444.7 | 910.5 | 914.6 | 950.7 | 1,071 |
| EBITDA 1 | 151 | 173.8 | 162.1 | 142.5 | 217.8 | 204.2 | 224.9 | - |
| EBIT 1 | 120.6 | 142.3 | 124.2 | 51.27 | 114.1 | 154.2 | 172.6 | - |
| Net income 1 | 152.7 | 92.06 | 145.7 | 13.75 | 12.92 | 44.31 | 61.81 | 82.13 |
| Net Debt 1 | 658.5 | 522.1 | 455.7 | 792.3 | 710.9 | 617.8 | 501 | 339.5 |
| Reference price 2 | 13.530 | 14.760 | 10.130 | 8.090 | 4.660 | 3.470 | 3.470 | 3.470 |
| Nbr of stocks (in thousands) | 109,954 | 127,270 | 128,841 | 130,779 | 133,854 | 135,239 | - | - |
| Announcement Date | 3/3/22 | 2/28/23 | 2/28/24 | 3/14/25 | 2/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.73x | 1.19x | 5.32x | - | 469M | |
| -130.02x | 55.12x | 215.42x | - | 2,075B | |
| 35.52x | 6.64x | 30.03x | 0.18% | 211B | |
| 16.55x | 2.86x | 7.27x | 2.38% | 187B | |
| 8.96x | 2.21x | 5.97x | 5.42% | 142B | |
| 14.06x | 2.26x | 7.43x | 3.04% | 62.23B | |
| 20.49x | 5.53x | 10.1x | 4.64% | 32.42B | |
| 11.99x | 1.24x | 4.23x | 4.21% | 30.11B | |
| 8.51x | 0.3x | 1.23x | 7.96% | 23.84B | |
| 12.11x | 3.34x | 7.37x | 7.04% | 19.21B | |
| Average | 0.89x | 8.07x | 29.44x | 4.36% | 278.39B | |
| Weighted average by Cap. | -91.83x | 42.06x | 164.06x | 2.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GOGO Stock
- Valuation Gogo Inc.
Select your edition
All financial news and data tailored to specific country editions
