|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.500 THB | -1.69% |
|
+15.13% | -18.98% |
| 05-13 | GMM Grammy posts quarterly profit attributable of 124.7 million baht | RE |
| 05-13 | GMM Grammy Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: GMM Grammy
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,462 | 10,905 | 8,363 | 5,166 | 6,806 | 3,542 |
| Change | - | 46.15% | -23.31% | -38.24% | 31.75% | -47.95% |
| Enterprise Value (EV) 1 | 7,870 | 12,107 | 9,782 | 6,902 | 6,987 | 4,132 |
| Change | - | 53.84% | -19.2% | -29.44% | 1.24% | -40.86% |
| P/E | -42.5x | 21.8x | 51x | -39.4x | 34.6x | -54x |
| PBR | 9.01x | 7.99x | 5.46x | 3.67x | 1.55x | 0.81x |
| PEG | - | -0x | -0.8x | 0x | -0x | 0x |
| Capitalization / Revenue | 1.48x | 2.81x | 1.58x | 0.87x | 1.1x | 0.61x |
| EV / Revenue | 1.56x | 3.11x | 1.84x | 1.16x | 1.13x | 0.71x |
| EV / EBITDA | 610x | 120x | 30.2x | 23.1x | 14.1x | 13.5x |
| EV / EBIT | -117x | -589x | 45.7x | 35.5x | 18x | 21.6x |
| EV / FCF | 19.9x | -21.3x | 15.3x | 11.4x | 17.2x | -72.7x |
| FCF Yield | 5.02% | -4.7% | 6.51% | 8.74% | 5.81% | -1.38% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.2139 | 0.61 | 0.2 | -0.16 | 0.24 | -0.08 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 5,032 | 3,888 | 5,310 | 5,931 | 6,165 | 5,816 |
| EBITDA 1 | 12.9 | 100.7 | 323.5 | 298.3 | 495 | 305.5 |
| EBIT 1 | -67.18 | -20.57 | 214.2 | 194.4 | 387.4 | 191.4 |
| Net income 1 | -175.4 | 497.1 | 166.4 | -132.6 | 195.6 | -65.53 |
| Net Debt 1 | 408.2 | 1,202 | 1,419 | 1,737 | 181.9 | 590 |
| Reference price 2 | 9.100 | 13.300 | 10.200 | 6.300 | 8.300 | 4.320 |
| Nbr of stocks (in thousands) | 819,950 | 819,950 | 819,950 | 819,950 | 819,950 | 819,950 |
| Announcement Date | 2/28/21 | 2/25/22 | 2/27/23 | 2/28/24 | 2/27/25 | 2/27/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 87.71M | |
| -1297.54x | 8.75x | 466.54x | -.--% | 9.51B | |
| 23.17x | 1.07x | 8.5x | 2.39% | 9.38B | |
| 25.36x | 3x | 12.92x | 1.47% | 7.84B | |
| 48.58x | 16.15x | 34.02x | 1.08% | 5.32B | |
| 24.15x | 2.01x | 4.01x | 1.71% | 4.62B | |
| 11.2x | 1.54x | 8.16x | 4.3% | 4.49B | |
| -694.4x | 1.64x | 14.85x | -.--% | 3.78B | |
| 47.78x | 3.65x | 19.99x | 1% | 3.54B | |
| 14.27x | 3.73x | 5.41x | -.--% | 3.1B | |
| Average | -199.71x | 4.62x | 63.82x | 1.33% | 5.17B | |
| Weighted average by Cap. | -269.81x | 4.84x | 96.89x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GRAMMY Stock
- Valuation GMM Grammy
Select your edition
All financial news and data tailored to specific country editions
