|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,025.00 JPY | -0.29% |
|
-0.10% | +12.14% |
| 07-16 | UK government brings British Steel under public ownership | AN |
| 05-21 | Multimillion-pound support announced for UK chemicals, ceramics firms | AN |
Company Valuation: GMB Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,120 | 3,921 | 4,597 | 6,092 | 4,873 | 4,901 |
| Change | - | -23.41% | 17.23% | 32.52% | -20.01% | 0.57% |
| Enterprise Value (EV) 1 | 19,863 | 23,053 | 25,473 | 31,486 | 30,780 | 37,462 |
| Change | - | 16.06% | 10.5% | 23.61% | -2.24% | 21.71% |
| P/E | -16.2x | 5.94x | 3.79x | 14.9x | 8.23x | -4.73x |
| PBR | 0.26x | 0.19x | 0.21x | 0.27x | 0.21x | 0.22x |
| PEG | - | -0x | 0x | -0.2x | 0.2x | 0x |
| Capitalization / Revenue | 0.09x | 0.05x | 0.05x | 0.06x | 0.05x | 0.05x |
| EV / Revenue | 0.35x | 0.32x | 0.29x | 0.33x | 0.3x | 0.36x |
| EV / EBITDA | 6.39x | 5.14x | 4.43x | 5.76x | 5.2x | 4.95x |
| EV / EBIT | -236x | 20.1x | 11.9x | 19.3x | 15.8x | 11.3x |
| EV / FCF | 47x | -4.81x | -37.7x | -6.67x | -41.9x | -10.1x |
| FCF Yield | 2.13% | -20.8% | -2.65% | -15% | -2.39% | -9.95% |
| Dividend per Share 2 | - | 20 | 20 | 30 | 40 | 40 |
| Rate of return | - | 2.69% | 2.3% | 2.61% | 4.36% | 4.35% |
| EPS 2 | -60.02 | 125.3 | 229.6 | 77.05 | 111.6 | -194.5 |
| Distribution rate | - | 16% | 8.71% | 38.9% | 35.8% | -20.6% |
| Net sales 1 | 57,409 | 71,406 | 87,169 | 96,291 | 103,712 | 105,280 |
| EBITDA 1 | 3,109 | 4,486 | 5,752 | 5,466 | 5,919 | 7,564 |
| EBIT 1 | -84 | 1,148 | 2,142 | 1,631 | 1,943 | 3,320 |
| Net income 1 | -315 | 660 | 1,213 | 408 | 592 | -1,035 |
| Net Debt 1 | 14,743 | 19,132 | 20,876 | 25,394 | 25,907 | 32,561 |
| Reference price 2 | 974.00 | 744.00 | 869.00 | 1,150.00 | 918.00 | 920.00 |
| Nbr of stocks (in thousands) | 5,257 | 5,270 | 5,290 | 5,297 | 5,308 | 5,327 |
| Announcement Date | 6/21/21 | 6/27/22 | 6/26/23 | 6/24/24 | 6/26/25 | 6/18/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 33.52M | |
| -18.46x | 7.28x | -16.51x | -.--% | 8.49B | |
| 16.07x | - | - | 1.89% | 4.57B | |
| 14.12x | 0.11x | 1.15x | 0.95% | 4.07B | |
| 12.81x | 0.37x | 4.55x | 3.31% | 4.04B | |
| 14.28x | 1.02x | 6.13x | 2.8% | 3.59B | |
| 13.32x | 1.29x | 8.96x | 1.35% | 3.22B | |
| 16.82x | 0.56x | 5.54x | -.--% | 2.64B | |
| 13.01x | 0.77x | 8.58x | 2.6% | 1.84B | |
| 9.1x | 0.14x | 1.3x | 4.62% | 1.29B | |
| Average | 10.12x | 1.44x | 2.46x | 1.95% | 3.38B | |
| Weighted average by Cap. | 5.93x | 2.56x | -1.18x | 1.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7214 Stock
- Valuation GMB Corporation
Select your edition
All financial news and data tailored to specific country editions
