|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.620 PHP | +1.54% |
|
+2.67% | -14.60% |
| 07-17 | GMA Network, Inc. Approves Directorate Appointments | CI |
| 06-12 | Gma Network, Inc. Announces Board Changes | CI |
Company Valuation: GMA Network, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 20,162 | 46,557 | 37,752 | 28,263 | 20,558 | 18,203 |
| Change | - | 130.92% | -18.91% | -25.13% | -27.26% | -11.46% |
| Enterprise Value (EV) 1 | 17,744 | 42,622 | 35,091 | 28,572 | 22,248 | 18,349 |
| Change | - | 140.2% | -17.67% | -18.58% | -22.13% | -17.53% |
| P/E | 4.87x | 8.94x | 10x | 12.9x | 14.4x | 12x |
| PBR | 1.78x | 3.59x | 2.72x | 2.11x | 1.61x | 1.53x |
| PEG | - | 0.3x | -0.4x | -0.3x | -0.4x | 1.88x |
| Capitalization / Revenue | 1.04x | 2.07x | 1.75x | 1.52x | 1.17x | 1x |
| EV / Revenue | 0.92x | 1.9x | 1.63x | 1.53x | 1.27x | 1.01x |
| EV / EBITDA | 1.96x | 4.07x | 4.5x | 5.91x | 6.22x | 5.38x |
| EV / EBIT | 2.07x | 4.31x | 4.92x | 7.06x | 8.15x | 7.13x |
| EV / FCF | 9.55x | 5.66x | 6.13x | 9.69x | 8.32x | 3.88x |
| FCF Yield | 10.5% | 17.7% | 16.3% | 10.3% | 12% | 25.8% |
| Dividend per Share 2 | 1.35 | 1.45 | 1.1 | 0.6 | 0.5 | 0.4 |
| Rate of return | 22.5% | 10.5% | 9.8% | 7.14% | 8.18% | 7.39% |
| EPS 2 | 1.231 | 1.548 | 1.119 | 0.6517 | 0.4254 | 0.4526 |
| Distribution rate | 110% | 93.7% | 98.3% | 92.1% | 118% | 88.4% |
| Net sales 1 | 19,336 | 22,450 | 21,564 | 18,637 | 17,565 | 18,115 |
| EBITDA 1 | 9,074 | 10,475 | 7,806 | 4,837 | 3,575 | 3,408 |
| EBIT 1 | 8,557 | 9,895 | 7,139 | 4,046 | 2,729 | 2,574 |
| Net income 1 | 5,985 | 7,530 | 5,442 | 3,170 | 2,069 | 2,202 |
| Net Debt 1 | -2,418 | -3,935 | -2,661 | 309 | 1,690 | 145.5 |
| Reference price 2 | 6.000 | 13.840 | 11.220 | 8.400 | 6.110 | 5.410 |
| Nbr of stocks (in thousands) | 3,360,297 | 3,363,942 | 3,364,692 | 3,364,692 | 3,364,692 | 3,364,692 |
| Announcement Date | 4/14/21 | 4/11/22 | 4/18/23 | 4/16/24 | 4/15/25 | 4/15/26 |
1PHP in Million2PHP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 248M | |
| 16.4x | 2.01x | 9.16x | 1.57% | 167B | |
| 44.18x | 6.31x | 27.11x | -.--% | 24.31B | |
| 18.58x | 2.03x | 19.99x | 1.6% | 5.91B | |
| 41.21x | - | - | 2.17% | 3.89B | |
| 10.7x | 0.89x | 5.61x | 6.76% | 3.71B | |
| 15.38x | 1.72x | 18.44x | 4.86% | 3.6B | |
| -5.75x | 2.01x | 7.49x | -.--% | 3.45B | |
| 13.14x | 0.56x | 4.51x | 1.27% | 3.06B | |
| 7.64x | 0.72x | 3.23x | 6.13% | 2.3B | |
| Average | 17.94x | 2.03x | 11.94x | 2.71% | 21.74B | |
| Weighted average by Cap. | 19.41x | 2.44x | 11.44x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- GMA7 Stock
- Valuation GMA Network, Inc.
Select your edition
All financial news and data tailored to specific country editions
