|
End-of-day quote
Taipei Exchange
2026-09-11
|
5-day change | 1st Jan Change | ||
| 175.00 TWD | -5.15% |
|
-7.89% | +82.48% |
Company Valuation: Glotech Industrial Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 719.2 | 4,430 | 1,271 | 1,576 | 1,551 | 12,191 |
| Change | - | 516.03% | -71.31% | 24% | -1.61% | 686.07% |
| Enterprise Value (EV) 1 | 1,418 | 4,898 | 1,588 | 2,148 | 2,216 | 13,105 |
| Change | - | 245.48% | -67.58% | 35.26% | 3.16% | 491.36% |
| P/E | -8.14x | 9.35x | -3.69x | -7.41x | -9x | -589x |
| PBR | 1.31x | 4.34x | 1.13x | 1.77x | 1.71x | 13.7x |
| PEG | - | -0x | 0x | 0.2x | 0.5x | 6.7x |
| Capitalization / Revenue | 1.14x | 2.26x | 1.9x | 2.92x | 2.81x | 13.9x |
| EV / Revenue | 2.25x | 2.5x | 2.37x | 3.99x | 4.02x | 15x |
| EV / EBITDA | -17.1x | 10.5x | -7x | -13.4x | -22.4x | 465x |
| EV / EBIT | -11.3x | 11.4x | -5.76x | -10.8x | -16x | -491x |
| EV / FCF | 4.75x | -46.7x | 3x | -11.9x | -33.4x | -53.7x |
| FCF Yield | 21.1% | -2.14% | 33.4% | -8.4% | -3% | -1.86% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.6953 | 3.728 | -2.713 | -1.673 | -1.355 | -0.1628 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 629 | 1,956 | 669.5 | 539 | 551.5 | 875.9 |
| EBITDA 1 | -83.03 | 467.8 | -226.9 | -160.3 | -99.01 | 28.16 |
| EBIT 1 | -126 | 430.8 | -275.7 | -199.6 | -138.7 | -26.67 |
| Net income 1 | -88.4 | 474.2 | -344.9 | -212.7 | -172.3 | -20.69 |
| Net Debt 1 | 698.6 | 467.8 | 317 | 571.8 | 665.1 | 913.6 |
| Reference price 2 | 5.66 | 34.85 | 10.00 | 12.40 | 12.20 | 95.90 |
| Nbr of stocks (in thousands) | 127,127 | 127,127 | 127,127 | 127,127 | 127,127 | 127,127 |
| Announcement Date | 3/31/21 | 3/31/22 | 3/31/23 | 3/18/24 | 3/17/25 | 3/24/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 741M | |
| 21.96x | 12.44x | 18.83x | 0.35% | 5,273B | |
| 22.82x | 11.2x | 15.18x | 1.11% | 2,007B | |
| 39.14x | 16.49x | 24.22x | 0.72% | 1,722B | |
| 13.45x | 8.18x | 9.88x | 0.05% | 1,104B | |
| 5.3x | 3.38x | 4.09x | 0.28% | 1,004B | |
| 88.1x | 15.93x | 60.48x | -.--% | 822B | |
| -43.46x | 8.72x | 24.29x | -.--% | 527B | |
| 203.3x | 44.07x | 89.86x | -.--% | 271B | |
| Average | 43.83x | 15.05x | 30.85x | 0.31% | 1,415B | |
| Weighted average by Cap. | 27.80x | 12.45x | 21.48x | 0.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5475 Stock
- Valuation Glotech Industrial Corp.
Select your edition
All financial news and data tailored to specific country editions
