Valuation Glotech Industrial Corp.

Stocks

End-of-day quote Taipei Exchange 2026-08-13			5-day change	1st Jan Change
163.00 ^TWD	+9.76%		+30.92%	+69.97%

05-15	Glotech Industrial Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-16	Glotech Industrial Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	719.2	4,430	1,271	1,576	1,551	12,191
Change	-	516.03%	-71.31%	24%	-1.61%	686.07%
Enterprise Value (EV) ¹	1,418	4,898	1,588	2,148	2,216	13,105
Change	-	245.48%	-67.58%	35.26%	3.16%	491.36%
P/E	-8.14x	9.35x	-3.69x	-7.41x	-9x	-589x
PBR	1.31x	4.34x	1.13x	1.77x	1.71x	13.7x
PEG	-	-0x	0x	0.2x	0.5x	6.7x
Capitalization / Revenue	1.14x	2.26x	1.9x	2.92x	2.81x	13.9x
EV / Revenue	2.25x	2.5x	2.37x	3.99x	4.02x	15x
EV / EBITDA	-17.1x	10.5x	-7x	-13.4x	-22.4x	465x
EV / EBIT	-11.3x	11.4x	-5.76x	-10.8x	-16x	-491x
EV / FCF	4.75x	-46.7x	3x	-11.9x	-33.4x	-53.7x
FCF Yield	21.1%	-2.14%	33.4%	-8.4%	-3%	-1.86%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.6953	3.728	-2.713	-1.673	-1.355	-0.1628
Distribution rate	-	-	-	-	-	-
Net sales ¹	629	1,956	669.5	539	551.5	875.9
EBITDA ¹	-83.03	467.8	-226.9	-160.3	-99.01	28.16
EBIT ¹	-126	430.8	-275.7	-199.6	-138.7	-26.67
Net income ¹	-88.4	474.2	-344.9	-212.7	-172.3	-20.69
Net Debt ¹	698.6	467.8	317	571.8	665.1	913.6
Reference price ²	5.66	34.85	10.00	12.40	12.20	95.90
Nbr of stocks (in thousands)	127,127	127,127	127,127	127,127	127,127	127,127
Announcement Date	3/31/21	3/31/22	3/31/23	3/18/24	3/17/25	3/24/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOTECH INDUSTRIAL CORP.	-	-	-	-	585M
NVIDIA CORPORATION	23.7x	13.37x	19.81x	0.34%	5,428B
BROADCOM INC.	46.2x	18.9x	27.82x	0.63%	1,979B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.55x	11.05x	14.96x	1.12%	1,942B
MICRON TECHNOLOGY, INC.	12.55x	7.6x	9.19x	0.06%	1,029B
AMD (ADVANCED MICRO DEVICES)	84.45x	15.28x	57.4x	-.--%	788B
SK HYNIX INC.	4.28x	2.61x	3.15x	0.25%	774B
INTEL CORPORATION	-43.87x	8.78x	24.5x	-.--%	530B
ARM HOLDINGS PLC	215.45x	47.31x	96.37x	-.--%	290B
TEXAS INSTRUMENTS INCORPORATED	32.54x	11.8x	21.88x	2.08%	253B
Average	44.21x	15.19x	30.56x	0.5%	1,301B
Weighted average by Cap.	30.29x	13.43x	22.69x	0.46%