Valuation Glostrext

Stocks

Market Closed - BURSA MALAYSIA 04:50:04 2026-09-11 EDT			5-day change	1st Jan Change
0.2000 ^MYR	0.00%		0.00%	-4.76%

08-14	61,056,150 Ordinary Shares of Glostrext Berhad are subject to a Lock-Up Agreement Ending on 15-AUG-2026.	CI
07-28	Glostrext Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	77.34	85.49	83.41
Change	-	10.55%	-2.44%
Enterprise Value (EV) ¹	63.79	77.73	72.73
Change	-	21.84%	-6.43%
P/E	47.5x	12.1x	8.4x
PBR	1.43x	1.45x	1.31x
PEG	-0.7x	0x	0.2x
Capitalization / Revenue	3.03x	2.45x	1.51x
EV / Revenue	2.5x	2.22x	1.32x
EV / EBITDA	10.1x	7.86x	4.88x
EV / EBIT	14.4x	10.2x	6.06x
EV / FCF	44.4x	-10.6x	15x
FCF Yield	2.25%	-9.4%	6.66%
Dividend per Share ²	0.005	0.0075	0.01
Rate of return	2.63%	3.66%	5%
EPS ²	0.004	0.0169	0.0238
Distribution rate	125%	44.4%	42%
Net sales ¹	25.5	34.95	55.16
EBITDA ¹	6.314	9.885	14.89
EBIT ¹	4.44	7.639	12
Net income ¹	1.484	6.91	9.934
Net Debt ¹	-13.55	-7.767	-10.68
Reference price ²	0.1900	0.2050	0.2000
Nbr of stocks (in thousands)	407,041	417,041	417,041
Announcement Date	7/31/24	7/31/25	7/28/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOSTREXT	-	-	-	-	20.51M
QUANTA SERVICES, INC.	53.95x	2.48x	23.7x	0.07%	93.02B
VINCI	12.17x	1.05x	5.73x	4.81%	71.23B
LARSEN & TOUBRO LIMITED	26.58x	2.04x	20.06x	1.15%	56.91B
COMFORT SYSTEMS USA, INC.	32.75x	4.11x	22.32x	0.21%	55.9B
FERROVIAL N.V.	50.33x	4.01x	25.51x	1.81%	40.19B
HOCHTIEF AG	28.45x	0.7x	11.59x	2.18%	35.8B
EMCOR GROUP, INC.	22.85x	1.56x	14.37x	0.2%	33.01B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.61x	0.46x	7.27x	2.61%	31.19B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.07x	0.31x	5.83x	5.8%	27.03B
Average	28.31x	1.86x	15.15x	2.09%	44.43B
Weighted average by Cap.	31.21x	2.05x	16.43x	1.85%