Valuation Glostrext

Stocks

Market Closed - BURSA MALAYSIA 04:53:03 2026-08-14 EDT			5-day change	1st Jan Change
0.2050 ^MYR	+2.50%		-2.38%	-2.38%

08-14	61,056,150 Ordinary Shares of Glostrext Berhad are subject to a Lock-Up Agreement Ending on 15-AUG-2026.	CI
07-28	Glostrext Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	77.34	85.49	83.41
Change	-	10.55%	-2.44%
Enterprise Value (EV) ¹	63.79	77.73	72.73
Change	-	21.84%	-6.43%
P/E	47.5x	12.1x	8.4x
PBR	1.43x	1.45x	1.31x
PEG	-0.7x	0x	0.2x
Capitalization / Revenue	3.03x	2.45x	1.51x
EV / Revenue	2.5x	2.22x	1.32x
EV / EBITDA	10.1x	7.86x	4.88x
EV / EBIT	14.4x	10.2x	6.06x
EV / FCF	44.4x	-10.6x	15x
FCF Yield	2.25%	-9.4%	6.66%
Dividend per Share ²	0.005	0.0075	0.01
Rate of return	2.63%	3.66%	5%
EPS ²	0.004	0.0169	0.0238
Distribution rate	125%	44.4%	42%
Net sales ¹	25.5	34.95	55.16
EBITDA ¹	6.314	9.885	14.89
EBIT ¹	4.44	7.639	12
Net income ¹	1.484	6.91	9.934
Net Debt ¹	-13.55	-7.767	-10.68
Reference price ²	0.1900	0.2050	0.2000
Nbr of stocks (in thousands)	407,041	417,041	417,041
Announcement Date	7/31/24	7/31/25	7/28/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOSTREXT	-	-	-	-	20.92M
QUANTA SERVICES, INC.	59.86x	2.73x	26.04x	0.06%	103B
VINCI	13.3x	1.12x	6.14x	4.4%	77.54B
COMFORT SYSTEMS USA, INC.	36.61x	4.62x	25.07x	0.18%	62.33B
LARSEN & TOUBRO LIMITED	27.2x	2.08x	20.43x	1.11%	58.45B
FERROVIAL N.V.	57.22x	4.54x	28.74x	1.57%	46.34B
HOCHTIEF AG	30.8x	0.76x	12.56x	2.01%	38.59B
EMCOR GROUP, INC.	25.53x	1.75x	16.13x	0.18%	36.89B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.57x	0.52x	8.28x	2.31%	35.13B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.48x	0.3x	5.98x	6.28%	26.96B
Average	31.17x	2.05x	16.60x	2.01%	48.53B
Weighted average by Cap.	34.77x	2.28x	18.09x	1.71%