Valuation Glostrext

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-10-26 EDT			5-day change	1st Jan Change
0.1950 ^MYR	+2.63%		+2.63%	-7.14%

08-14	61,056,150 Ordinary Shares of Glostrext Berhad are subject to a Lock-Up Agreement Ending on 15-AUG-2026.	CI
07-28	Glostrext Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	77.34	85.49	83.41
Change	-	10.55%	-2.44%
Enterprise Value (EV) ¹	63.79	77.73	72.73
Change	-	21.84%	-6.43%
P/E	47.5x	12.1x	8.4x
PBR	1.43x	1.45x	1.31x
PEG	-0.7x	0x	0.2x
Capitalization / Revenue	3.03x	2.45x	1.51x
EV / Revenue	2.5x	2.22x	1.32x
EV / EBITDA	10.1x	7.86x	4.88x
EV / EBIT	14.4x	10.2x	6.06x
EV / FCF	44.4x	-10.6x	15x
FCF Yield	2.25%	-9.4%	6.66%
Dividend per Share ²	0.005	0.0075	0.01
Rate of return	2.63%	3.66%	5%
EPS ²	0.004	0.0169	0.0238
Distribution rate	125%	44.4%	42%
Net sales ¹	25.5	34.95	55.16
EBITDA ¹	6.314	9.885	14.89
EBIT ¹	4.44	7.639	12
Net income ¹	1.484	6.91	9.934
Net Debt ¹	-13.55	-7.767	-10.68
Reference price ²	0.1900	0.2050	0.2000
Nbr of stocks (in thousands)	407,041	417,041	417,041
Announcement Date	7/31/24	7/31/25	7/28/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOSTREXT	-	-	-	-	19.9M
QUANTA SERVICES, INC.	48.67x	2.26x	21.57x	0.08%	84.78B
VINCI	11.98x	1.03x	5.66x	4.9%	66.87B
LARSEN & TOUBRO LIMITED	24.75x	1.93x	18.96x	1.18%	53.17B
COMFORT SYSTEMS USA, INC.	24.48x	2.99x	16.58x	0.27%	43.46B
FERROVIAL N.V.	47.1x	3.79x	23.91x	2.06%	36.32B
HOCHTIEF AG	25.62x	0.64x	10.51x	2.43%	31.22B
EMCOR GROUP, INC.	19.95x	1.39x	12.84x	0.23%	29.37B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.36B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.37x	2.86%	26.81B
Average	25.47x	1.64x	13.68x	2.15%	40.04B
Weighted average by Cap.	27.80x	1.78x	14.66x	1.98%