Valuation Gloria Material Technology Corp.

Stocks

End-of-day quote Taipei Exchange 2026-10-08			5-day change	1st Jan Change
33.65 ^TWD	+2.91%		+1.66%	+4.83%

08-13	Gloria Material Technology Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Gloria Material Technology Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,652	16,358	25,297	27,261	18,823	18,789	-	-
Change	-	69.48%	54.65%	7.76%	-30.95%	-0.18%	-	-
Enterprise Value (EV)	19,343	16,358	25,297	27,261	18,823	18,789	18,789	18,789
Change	-	-15.43%	54.65%	7.76%	-30.95%	-0.18%	0%	0%
P/E	12.9x	8.8x	11.7x	11.7x	14.6x	14.4x	12x	10.6x
PBR	1.12x	1.56x	1.76x	1.45x	1.03x	-	-	-
PEG	-	0x	-12.34x	-2.22x	-0.3x	2.44x	0.6x	0.9x
Capitalization / Revenue	1.1x	1.32x	1.87x	2.12x	1.63x	1.49x	1.37x	1.31x
EV / Revenue	0x	0x	0x	0x	0x	1.49x	1.37x	1.31x
EV / EBITDA	-	0x	0x	0x	0x	7.45x	6.68x	6.22x
EV / EBIT	0x	0x	0x	0x	0x	12.7x	10.8x	9.52x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.4	-	-	-	-	-	-	-
Rate of return	6.38%	-	-	-	-	-	-	-
EPS ²	1.7	4.22	4.18	3.96	2.2	2.33	2.81	3.16
Distribution rate	82.4%	-	-	-	-	-	-	-
Net sales ¹	8,771	12,365	13,525	12,864	11,560	12,621	13,686	14,294
EBITDA ¹	-	2,843	3,531	3,913	1,494	2,523	2,812	3,022
EBIT ¹	1,074	2,415	2,374	1,960	954.7	1,474	1,743	1,974
Net income ¹	751.6	2,019	2,340	2,592	1,296	1,401	1,692	1,902
Net Debt	9,691	-	-	-	-	-	-	-
Reference price ²	21.95	37.15	48.85	46.50	32.10	33.65	33.65	33.65
Nbr of stocks (in thousands)	439,706	440,316	517,844	586,257	586,372	558,380	-	-
Announcement Date	2/25/22	3/2/23	3/6/24	3/17/25	3/13/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLORIA MATERIAL TECHNOLOGY CORP.	14.03x	-	-	-	573M
VALE S.A.	8.51x	1.8x	4.71x	7.47%	58.5B
NUCOR CORPORATION	13.24x	1.47x	7.66x	0.91%	55.91B
ARCELORMITTAL	15.69x	0.81x	6.75x	0.99%	46.91B
FORTESCUE LTD	13.86x	2.31x	5.28x	4.39%	34.27B
STEEL DYNAMICS, INC.	13.88x	1.52x	8.8x	0.91%	33.55B
JSW STEEL LIMITED	19.86x	1.76x	9.75x	0.58%	30.96B
TATA STEEL LIMITED	12.52x	1.13x	6.83x	2.39%	22.65B
NIPPON STEEL CORPORATION	11.36x	0.75x	6.63x	3.76%	21.19B
RELIANCE, INC.	17x	1.22x	11.13x	1.25%	20.23B
Average	14.00x	1.42x	7.50x	2.52%	32.47B
Weighted average by Cap.	13.57x	1.47x	7.15x	2.75%