Valuation Glomac

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-08-14 EDT			5-day change	1st Jan Change
0.3150 ^MYR	+1.61%		0.00%	-8.70%

06-26	TA Securities Upgrades Glomac to Hold from Sell; Price Target is MYR0.34	MT
06-25	Glomac Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	264.1	272.7	241.8	307	257.1	237.9	-	-
Change	-	3.23%	-11.33%	26.98%	-16.25%	-7.46%	-	-
Enterprise Value (EV)	264.1	272.7	241.8	307	257.1	237.9	237.9	237.9
Change	-	3.23%	-11.33%	26.98%	-16.25%	-7.46%	0%	0%
P/E	9.35x	7.47x	7.72x	13x	16.5x	12.3x	13.5x	11.1x
PBR	-	-	0.21x	0.26x	-	-	-	-
PEG	-	0.3x	-0.5x	-0.5x	-0.5x	0.3x	0.6x	0.5x
Capitalization / Revenue	0.72x	1.05x	0.71x	1.15x	1.08x	1.15x	0.98x	0.82x
EV / Revenue	0x	0x	0x	0x	0x	1.09x	0.98x	0.82x
EV / EBITDA	0x	0x	0x	0x	0x	5.85x	4.93x	4.01x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.01	0.0125	0.0125	0.0225	0.0138	0.014	0.014
Rate of return	2.9%	2.82%	3.97%	3.13%	6.72%	4.06%	4.52%	4.52%
EPS ²	0.0369	0.0475	0.0408	0.0307	0.0203	0.0276	0.023	0.028
Distribution rate	27.1%	21.1%	30.6%	40.7%	111%	50%	60.9%	50%
Net sales ¹	366.3	259.5	341	266.7	238.3	226.2	241.6	290.8
EBITDA ¹	90.63	77.09	69.86	36.36	45.62	41.27	48.3	59.4
EBIT	-	-	64.91	32.1	74.28	-	-	-
Net income ¹	28.31	36.49	31.34	23.59	15.62	21.2	17.7	21.3
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3450	0.3550	0.3150	0.4000	0.3350	0.3100	0.3100	0.3100
Nbr of stocks (in thousands)	765,595	768,066	767,494	767,494	767,494	767,494	-	-
Announcement Date	7/28/21	6/29/22	6/21/23	6/13/24	6/24/25	6/25/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOMAC	16.32x	-	-	4.19%	58.22M
SUN HUNG KAI PROPERTIES LIMITED	15.26x	4.86x	13.08x	3.32%	43.43B
CHINA RESOURCES LAND LIMITED	8.97x	1.53x	7.99x	3.96%	31.01B
MITSUBISHI ESTATE CO., LTD.	18.33x	4.04x	16.49x	1.34%	27.94B
EMAAR PROPERTIES	6.26x	0.37x	0.73x	8.94%	26.9B
MITSUI FUDOSAN CO., LTD.	13.59x	3.04x	14.66x	2.6%	24.61B
CK ASSET HOLDINGS LIMITED	12.43x	2.19x	7.83x	3.82%	21.45B
ALPHA DHABI HOLDING	8.18x	0.91x	3.3x	2.73%	20.93B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.68x	6.6x	17.64x	1.56%	19.77B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.32x	1.66x	14.33x	3.66%	18.8B
Average	12.33x	2.80x	10.67x	3.61%	23.49B
Weighted average by Cap.	12.17x	2.91x	10.70x	3.61%