Business Segments Glomac

Stocks

5020

MYL5020OO002

Real Estate Development & Operations

Market Closed - BURSA MALAYSIA Other stock markets 04:50:02 2026-07-31 EDT			5-day change	1st Jan Change
0.3250 ^MYR	-.--%		+1.56%	-5.80%

06-26	TA Securities Upgrades Glomac to Hold from Sell; Price Target is MYR0.34	MT
06-25	Glomac Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended April 30, 2026	CI

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (MYR)

Fiscal Period: April	2021	2022	2023	2024	2025
Land Sub Dividers And Developers
Property Development	346M	243M	319M	243M	212M
Total Assets	1.49B	1.53B	1.58B	1.48B	1.32B
Interest Expense	-8.53M	-14.66M	-16.19M	-19.14M	-12.15M
Income Tax Expense	38.25M	13.63M	13.54M	7.92M	16.84M
CAPEX	-291K	-243K	-1.03M	-	-
D&A	1.82M	2.57M	2.72M	1.15M	1.56M
Operating Income	81.77M	75.6M	59.02M	32.85M	44.54M
Net Income	-	53.76M	37.86M	17.82M	27.38M
Investment Funds
Other Operations	12.96M	12.32M	17.9M	63.43M	40.96M
Total Assets	69.52M	45.1M	78.85M	86.23M	77.72M
Interest Expense	-16.69M	-13.28M	-16.26M	-19.05M	-14.18M
Income Tax Expense	4.63M	3.04M	3.77M	4.03M	3.95M
CAPEX	-50.05K	-33.17K	-318K	-	-
D&A	845K	68.7K	62.19K	1.22M	1.12M
Operating Income	-1.94M	-1.56M	-7.9M	47.17M	21.88M
Net Income	-	347K	-5.91M	48.42M	24.12M
Real Estate Operators And Lessors
Property Investment	20.97M	17.22M	22.94M	26.81M	28.6M
Total Assets	333M	332M	333M	384M	346M
Interest Expense	-19.68M	-13.47M	-16.35M	-17.36M	-12.48M
Income Tax Expense	444K	565K	361K	424K	1.42M
CAPEX	-317K	-95.33K	-333K	-	-
D&A	3.99M	3.37M	3.41M	3.59M	4.21M
Operating Income	-8.49M	1.34M	892K	1.02M	-3.38M
Net Income	-	-170K	-2.39M	14.14M	-7.8M
Commercial Construction and Engineering
Construction	64.74M	37.57M	21.57M	34.25M	26.1M
Total Assets	54.26M	51.53M	46.98M	29.78M	36.29M
Interest Expense	-232K	-93.96K	-154K	-194K	-215K
Income Tax Expense	2.15M	3.24M	377K	815K	279K
CAPEX	-	-3K	-	-	-
D&A	50.37K	-4.14K	32.76K	39.63K	43.19K
Operating Income	8.47M	11.79M	714K	2.44M	2.21M
Net Income	-	9.3M	998K	2.29M	2.4M
Corporate	-	-	-	-	-
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-
Eliminations	-78.24M	-50.85M	-40.82M	-99.78M	-68.85M
Interest Expense	28.72M	25.55M	31.54M	35.07M	24.5M
Income Tax Expense	-19.83M	-1.56M	-239K	-2.8M	-3.03M
D&A	-	-	-	-222K	-602K
Operating Income	-8.47M	-11.79M	12.18M	-50.87M	-20.39M
Net Income	-	-20.63M	2.09M	-60.21M	-30.56M
Total Assets	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (MYR)

Fiscal Period: April	2021	2022	2023	2024	2025
Malaysia	367M	260M	341M	268M	238M
Total Assets	1.95B	1.96B	2.04B	1.98B	1.78B
Interest Expense	-16.41M	-15.77M	-18.14M	-20.01M	-13.68M
Income Tax Expense	25.64M	18.91M	17.81M	10.4M	19.45M
D&A	6.7M	6M	6.22M	5.77M	6.33M
CAPEX	-658K	-375K	-896K	-452K	-369K
Gross Profit	114M	101M	107M	73.44M	82.08M
Net Income	28.95M	37.87M	31.51M	23.59M	15.94M
EBT	58.12M	61.52M	50.45M	32.85M	34.98M