Valuation Globex Mining Enterprises Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:48:49 2026-07-24 EDT			5-day change	1st Jan Change
1.980 ^CAD	+5.32%		+12.50%	+16.47%

07-19	Maple Gold Mines Ltd. acquired Eagle Mine Property from Globex Mining Enterprises Inc. for CAD 1.2 million.	CI
07-03	Globex Mining Enterprises Inc. Reports Gold Assay Results from Drilling Program at Bald Hill Main Antimony Zone	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	37.95	60.91	38.43	51.43	67.28	95.81
Change	-	60.48%	-36.9%	33.83%	30.81%	42.4%
Enterprise Value (EV) ¹	27.54	34.2	16.81	26.81	38.33	58.79
Change	-	24.17%	-50.85%	59.46%	42.98%	53.38%
P/E	6.32x	2.62x	-9.27x	46.5x	60x	15.7x
PBR	3.49x	1.74x	1.24x	1.59x	2x	2.38x
PEG	-	0x	0x	-0x	-12,000x	0x
Capitalization / Revenue	5.13x	1.73x	19.2x	12.5x	45.5x	66.1x
EV / Revenue	3.72x	0.97x	8.4x	6.49x	25.9x	40.5x
EV / EBITDA	6.04x	1.08x	-7.62x	19.3x	-20.2x	-16.4x
EV / EBIT	6.09x	1.08x	-7.34x	20.6x	-19.3x	-16x
EV / FCF	6.48x	1.81x	-4.36x	76.4x	-67.2x	-148x
FCF Yield	15.4%	55.3%	-22.9%	1.31%	-1.49%	-0.68%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1092	0.42	-0.0744	0.02	0.02	0.108
Distribution rate	-	-	-	-	-	-
Net sales ¹	7.399	35.27	2	4.128	1.48	1.45
EBITDA ¹	4.559	31.6	-2.206	1.388	-1.896	-3.585
EBIT ¹	4.525	31.56	-2.289	1.304	-1.985	-3.664
Net income ¹	5.965	23.71	-4.134	1.373	1.325	6.063
Net Debt ¹	-10.41	-26.71	-21.62	-24.63	-28.95	-37.02
Reference price ²	0.690	1.100	0.690	0.930	1.200	1.700
Nbr of stocks (in thousands)	55,004	55,370	55,695	55,303	56,066	56,357
Announcement Date	3/25/21	3/30/22	3/28/23	3/25/24	3/26/25	3/31/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBEX MINING ENTERPRISES INC.	-	-	-	-	80.15M
BHP GROUP LIMITED	19.13x	3.77x	6.74x	3.81%	209B
RIO TINTO PLC	11.41x	2.7x	5.82x	5.21%	157B
GRUPO MÉXICO, S.A.B. DE C.V.	14.47x	4.04x	6.82x	3.28%	92.89B
GLENCORE PLC	12.76x	0.42x	6.03x	3.16%	84B
SAUDI ARABIAN MINING COMPANY (MAADEN)	23.21x	6.21x	14.51x	-.--%	60.44B
ANGLO AMERICAN PLC	30.58x	2.94x	7.55x	1.25%	53.19B
TECK RESOURCES LIMITED	14.17x	2.92x	5.8x	0.64%	29.61B
FRESNILLO PLC	10.71x	3.63x	5.32x	5.7%	25.03B
HINDUSTAN ZINC LIMITED	12.32x	4.12x	7.69x	4.3%	23.34B
Average	16.53x	3.42x	7.36x	3.04%	73.42B
Weighted average by Cap.	16.63x	3.31x	7.11x	3.42%