Company Valuation: Globant S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 12,995 7,025 10,059 9,251 2,880 1,869 - -
Change - -45.94% 43.19% -8.04% -68.87% -35.11% - -
Enterprise Value (EV) 1 12,580 6,688 9,911 9,401 3,003 2,208 2,032 1,823
Change - -46.84% 48.2% -5.15% -68.06% -26.47% -7.97% -10.27%
P/E 138x 48.5x 65.4x 57.6x 28.5x 18.2x 11.3x 10.4x
PBR 10.1x 4.78x 5.93x 4.81x 1.37x 0.84x 0.79x 0.75x
PEG - 0.9x 13.35x 26.21x -0.7x 4.81x 0.2x 1.16x
Capitalization / Revenue 10x 3.95x 4.8x 3.83x 1.17x 0.76x 0.75x 0.73x
EV / Revenue 9.7x 3.76x 4.73x 3.89x 1.22x 0.9x 0.82x 0.71x
EV / EBITDA 45.4x 17.8x 22.9x 18.5x 5.62x 4.55x 4.09x 3.47x
EV / EBIT 58.7x 23.1x 31.2x 25.3x 8.04x 6.45x 5.65x 4.85x
EV / FCF 92.4x 44.4x 36.2x 69.6x 14.2x 11x 7.68x 9.75x
FCF Yield 1.08% 2.25% 2.76% 1.44% 7.05% 9.13% 13% 10.3%
Dividend per Share 2 - - - - - 0.575 - 0.3124
Rate of return - - - - - 1.33% - 0.72%
EPS 2 2.28 3.47 3.64 3.72 2.29 2.377 3.835 4.18
Distribution rate - - - - - 24.2% - 7.47%
Net sales 1 1,297 1,780 2,096 2,416 2,455 2,445 2,493 2,571
EBITDA 1 277.2 375.5 432.3 507.6 534.4 485.4 496.9 525.1
EBIT 1 214.3 289.4 318.1 371.4 373.3 342.3 359.7 376
Net income 1 96.06 148.9 158.5 165.7 102.9 105.8 160.9 171.6
Net Debt 1 -415.6 -337.2 -148.1 150.4 123 339 163 -45.66
Reference price 2 314.09 168.16 237.98 214.42 65.37 43.28 43.28 43.28
Nbr of stocks (in thousands) 41,374 41,776 42,270 43,143 44,054 43,180 - -
Announcement Date 2/17/22 2/16/23 2/15/24 2/20/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
18.08x0.9x4.52x1.34% 1.86B
25.03x4.04x14.03x2.7% 237B
23.05x4.84x11.87x0.72% 198B
16.05x1.83x9.4x2.95% 139B
-565.49x40.19x165.11x-.--% 117B
-134.06x18.45x101.45x-.--% 119B
16.28x2.93x11.32x4.94% 95.11B
22.8x5.91x14.51x2.48% 68.03B
15.27x2.22x9.43x4.99% 49.59B
25.04x2.08x13.19x1.24% 49.17B
Average -53.79x 8.34x 35.48x 2.14% 107.31B
Weighted average by Cap. -59.74x 9.27x 38.68x 1.99%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Globant S.A.

Historical PBR trend

Valuation ratios - PBR - Globant S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Globant S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Globant S.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Globant S.A.
  1. Stock Market
  2. Stocks
  3. GLOB Stock
  4. Valuation Globant S.A.