Company Valuation: Globalstar, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,080 2,395 3,640 3,921 7,742 10,353 - -
Change - 15.12% 51.99% 7.72% 97.48% 33.73% - -
Enterprise Value (EV) 1 2,304 2,495 3,943 4,041 7,779 10,042 10,021 10,079
Change - 8.28% 58.06% 2.48% 92.5% 29.1% -0.21% 0.58%
P/E -19.3x -9.5x -97x -52.6x -407x -212x 444x 136x
PBR 5.7x 7.65x 9.63x 10.9x 22x 32.3x 24.4x 16.5x
PEG - -0x 1.1x -0.5x 5.5x -1x -3x 1x
Capitalization / Revenue 16.7x 16.1x 16.3x 15.7x 28.4x 34.6x 29.9x 25x
EV / Revenue 18.5x 16.8x 17.6x 16.1x 28.5x 33.6x 29x 24.3x
EV / EBITDA 59.5x 43.5x 33.8x 29.9x 57.2x 67.4x 56.5x 46.6x
EV / EBIT -35.2x -45.8x -23,898x -4,258x 1,047x 211x 134x 115x
EV / FCF 26.1x 105x -38.9x 22.6x 109x 104x 73x -
FCF Yield 3.83% 0.96% -2.57% 4.42% 0.92% 0.96% 1.37% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.9 -2.1 -0.3 -0.59 -0.15 -0.38 0.181 0.5926
Distribution rate - - - - - - - -
Net sales 1 124.3 148.5 223.8 250.3 273 298.8 345.8 414
EBITDA 1 38.71 57.4 116.7 135.3 136.1 149 177.3 216.2
EBIT 1 -65.5 -54.5 -0.165 -0.949 7.43 47.58 74.82 87.84
Net income 1 -112.6 -258.3 -24.72 -63.16 -19.26 -48.9 22.97 76.17
Net Debt 1 223.6 100 303.6 120.3 36.32 -311 -332.5 -273.9
Reference price 2 17.40 19.95 29.10 31.05 61.04 80.39 80.39 80.39
Nbr of stocks (in thousands) 119,554 120,035 125,075 126,267 126,838 128,789 - -
Announcement Date 2/24/22 3/1/23 2/28/24 2/27/25 2/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-211.55x33.61x67.39x-.--% 10.35B
8.14x1.38x5.01x5.57% 84.98B
59.36x3.64x25.61x-.--% 29.42B
-56.56x160.11x-103.31x-.--% 25.43B
48.79x8.06x14.72x1.15% 5.7B
28.56x5.63x13.75x1.75% 4.86B
-27.97x2.69x6.24x6.07% 3.96B
-9.5x3.83x7.29x-.--% 3.43B
-109.82x7.42x44.23x - 2.07B
Average -30.06x 25.15x 8.99x 1.82% 18.91B
Weighted average by Cap. -6.73x 27.95x -2.69x 3.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. GSAT Stock
  4. Valuation Globalstar, Inc.