Company Valuation: Globalstar, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,080 2,395 3,640 3,921 7,742 10,329 - -
Change - 15.12% 51.99% 7.72% 97.48% 33.41% - -
Enterprise Value (EV) 1 2,304 2,495 3,943 4,041 7,779 10,018 9,996 10,055
Change - 8.28% 58.06% 2.48% 92.5% 28.79% -0.21% 0.59%
P/E -19.3x -9.5x -97x -52.6x -407x -211x 443x 135x
PBR 5.7x 7.65x 9.63x 10.9x 22x 32.2x 24.3x 16.5x
PEG - -0x 1.1x -0.5x 5.5x -1x -3x 1x
Capitalization / Revenue 16.7x 16.1x 16.3x 15.7x 28.4x 34.6x 29.9x 24.9x
EV / Revenue 18.5x 16.8x 17.6x 16.1x 28.5x 33.5x 28.9x 24.3x
EV / EBITDA 59.5x 43.5x 33.8x 29.9x 57.2x 67.2x 56.4x 46.5x
EV / EBIT -35.2x -45.8x -23,898x -4,258x 1,047x 211x 134x 114x
EV / FCF 26.1x 105x -38.9x 22.6x 109x 104x 72.8x -
FCF Yield 3.83% 0.96% -2.57% 4.42% 0.92% 0.96% 1.37% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.9 -2.1 -0.3 -0.59 -0.15 -0.38 0.181 0.5926
Distribution rate - - - - - - - -
Net sales 1 124.3 148.5 223.8 250.3 273 298.8 345.8 414
EBITDA 1 38.71 57.4 116.7 135.3 136.1 149 177.3 216.2
EBIT 1 -65.5 -54.5 -0.165 -0.949 7.43 47.58 74.82 87.84
Net income 1 -112.6 -258.3 -24.72 -63.16 -19.26 -48.9 22.97 76.17
Net Debt 1 223.6 100 303.6 120.3 36.32 -311 -332.5 -273.9
Reference price 2 17.40 19.95 29.10 31.05 61.04 80.20 80.20 80.20
Nbr of stocks (in thousands) 119,554 120,035 125,075 126,267 126,838 128,789 - -
Announcement Date 2/24/22 3/1/23 2/28/24 2/27/25 2/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-211.05x33.52x67.23x-.--% 10.33B
8.02x1.36x4.96x5.67% 83.52B
57.48x3.58x25.16x-.--% 28.49B
-53.58x152.22x-98.22x-.--% 24.09B
47.73x7.93x14.46x1.18% 5.57B
27.51x5.42x13.23x1.82% 4.65B
-19.53x2.72x6.3x6.18% 3.88B
-9.53x3.83x7.31x-.--% 3.43B
-103.74x6.88x41.02x - 1.96B
Average -28.52x 24.16x 9.05x 1.86% 18.44B
Weighted average by Cap. -6.52x 26.13x -1.62x 3.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. GSAT Stock
  4. Valuation Globalstar, Inc.