Company Valuation: Globalstar, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,080 2,395 3,640 3,921 7,742 10,335 - -
Change - 15.12% 51.99% 7.72% 97.48% 33.49% - -
Enterprise Value (EV) 1 2,304 2,495 3,943 4,041 7,779 10,024 10,003 10,061
Change - 8.28% 58.06% 2.48% 92.5% 28.87% -0.21% 0.59%
P/E -19.3x -9.5x -97x -52.6x -407x -214x 448x 137x
PBR 5.7x 7.65x 9.63x 10.9x 22x 32.6x 24.6x 16.7x
PEG - -0x 1.1x -0.5x 5.5x -1x -3x 1x
Capitalization / Revenue 16.7x 16.1x 16.3x 15.7x 28.4x 34.6x 29.9x 25x
EV / Revenue 18.5x 16.8x 17.6x 16.1x 28.5x 33.5x 28.9x 24.3x
EV / EBITDA 59.5x 43.5x 33.8x 29.9x 57.2x 67.3x 56.4x 46.5x
EV / EBIT -35.2x -45.8x -23,898x -4,258x 1,047x 211x 134x 115x
EV / FCF 26.1x 105x -38.9x 22.6x 109x 104x 72.8x -
FCF Yield 3.83% 0.96% -2.57% 4.42% 0.92% 0.96% 1.37% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.9 -2.1 -0.3 -0.59 -0.15 -0.38 0.181 0.5926
Distribution rate - - - - - - - -
Net sales 1 124.3 148.5 223.8 250.3 273 298.8 345.8 414
EBITDA 1 38.71 57.4 116.7 135.3 136.1 149 177.3 216.2
EBIT 1 -65.5 -54.5 -0.165 -0.949 7.43 47.58 74.82 87.84
Net income 1 -112.6 -258.3 -24.72 -63.16 -19.26 -48.9 22.97 76.17
Net Debt 1 223.6 100 303.6 120.3 36.32 -311 -332.5 -273.9
Reference price 2 17.40 19.95 29.10 31.05 61.04 81.13 81.13 81.13
Nbr of stocks (in thousands) 119,554 120,035 125,075 126,267 126,838 128,789 - -
Announcement Date 2/24/22 3/1/23 2/28/24 2/27/25 2/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-211.18x33.55x67.27x-.--% 10.34B
7.97x1.36x4.96x5.72% 82.77B
56.9x3.56x25.75x-.--% 28.2B
-47.47x136.06x-87.8x-.--% 21.35B
39.56x6.84x12.6x1.42% 4.6B
25.66x5.04x12.33x1.95% 4.36B
-22.4x2.49x5.78x7.53% 3.18B
-8.18x3.48x6.63x-.--% 2.94B
-110.39x7.47x44.53x - 2.08B
Average -29.95x 22.21x 10.23x 2.08% 17.76B
Weighted average by Cap. -6.03x 22.22x 1.25x 3.25%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. GSAT Stock
  4. Valuation Globalstar, Inc.