Company Valuation: Globalstar, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,080 2,395 3,640 3,921 7,742 10,759 - -
Change - 15.12% 51.99% 7.72% 97.48% 38.96% - -
Enterprise Value (EV) 1 2,304 2,495 3,943 4,041 7,779 10,448 10,426 10,485
Change - 8.28% 58.06% 2.48% 92.5% 34.32% -0.21% 0.56%
P/E -19.3x -9.5x -97x -52.6x -407x -134x 423x 140x
PBR 5.7x 7.65x 9.63x 10.9x 22x 30.9x 27.5x 17.1x
PEG - -0x 1.1x -0.5x 5.5x -0x -3x 1x
Capitalization / Revenue 16.7x 16.1x 16.3x 15.7x 28.4x 37.2x 30.8x 26x
EV / Revenue 18.5x 16.8x 17.6x 16.1x 28.5x 36.1x 29.9x 25.3x
EV / EBITDA 59.5x 43.5x 33.8x 29.9x 57.2x 73.8x 59.3x 48.5x
EV / EBIT -35.2x -45.8x -23,898x -4,258x 1,047x 289x 138x 119x
EV / FCF 26.1x 105x -38.9x 22.6x 109x 121x 81.9x -
FCF Yield 3.83% 0.96% -2.57% 4.42% 0.92% 0.82% 1.22% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.9 -2.1 -0.3 -0.59 -0.15 -0.62 0.1964 0.5926
Distribution rate - - - - - - - -
Net sales 1 124.3 148.5 223.8 250.3 273 289.4 349.1 414
EBITDA 1 38.71 57.4 116.7 135.3 136.1 141.5 175.9 216.2
EBIT 1 -65.5 -54.5 -0.165 -0.949 7.43 36.21 75.35 87.84
Net income 1 -112.6 -258.3 -24.72 -63.16 -19.26 -80.11 24.85 76.17
Net Debt 1 223.6 100 303.6 120.3 36.32 -311 -332.5 -273.9
Reference price 2 17.40 19.95 29.10 31.05 61.04 83.04 83.04 83.04
Nbr of stocks (in thousands) 119,554 120,035 125,075 126,267 126,838 129,563 - -
Announcement Date 2/24/22 3/1/23 2/28/24 2/27/25 2/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-135.19x36.45x74.54x-.--% 10.86B
998.04x47.82x97.34x - 2,207B
43.89x6.32x26.23x0.19% 209B
13.56x2.56x6.48x2.79% 159B
9.35x2.33x6.24x5% 152B
28.22x5.15x9.02x1.84% 116B
6.91x1.28x4.65x6.42% 73.31B
19.09x2.18x8.28x3.65% 73.26B
14.45x2.36x7.73x2.91% 69.56B
13.07x1.41x4.78x3.46% 36.06B
Average 101.14x 10.79x 24.53x 2.92% 310.62B
Weighted average by Cap. 714.74x 35.11x 72.68x 2.81%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Globalstar, Inc.

Historical PBR trend

Valuation ratios - PBR - Globalstar, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Globalstar, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Globalstar, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Globalstar, Inc.
  1. Stock Market
  2. Stocks
  3. GSAT Stock
  4. Valuation Globalstar, Inc.