|
Real-time Estimate
Cboe Europe
09:12:24 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 55.95 GBX | -3.87% |
|
-20.31% | -48.87% |
| 04:54am | Berenberg likes GSK; Deutsche Bank lifts Astra | AN |
| 09-14 | FTSE 100 outperforms as AI worry hits Wall Street | AN |
Company Valuation: GlobalData Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,681 | 1,321 | 1,578 | 1,499 | 794.9 | 420.9 | - | - |
| Change | - | -21.44% | 19.47% | -5% | -46.97% | -47.05% | - | - |
| Enterprise Value (EV) 1 | 1,859 | 1,570 | 1,822 | 1,489 | 909.1 | 567.7 | 516 | 457.1 |
| Change | - | -15.52% | 16.01% | -18.27% | -38.94% | -37.55% | -9.11% | -11.42% |
| P/E | 70.5x | 44.8x | 51.6x | 51.1x | 25.1x | 14.2x | 10.8x | 9.46x |
| PBR | 15.9x | 28.8x | 27.4x | 3.69x | 2.72x | 1.36x | 1.15x | 1.06x |
| PEG | - | 1.5x | 14.34x | -19.42x | 1.3x | -2.18x | 0.3x | 0.7x |
| Capitalization / Revenue | 8.88x | 5.43x | 5.78x | 5.25x | 2.47x | 1.28x | 1.26x | 1.23x |
| EV / Revenue | 9.82x | 6.46x | 6.67x | 5.21x | 2.82x | 1.73x | 1.54x | 1.34x |
| EV / EBITDA | 28.9x | 18.2x | 16.4x | 12.7x | 8.25x | 5.1x | 4.33x | 3.71x |
| EV / EBIT | 32.3x | 19.6x | 17.4x | 13.4x | 8.78x | 6x | 5.22x | 4.51x |
| EV / FCF | 36.2x | 19x | 29.6x | 16.5x | 12.1x | 9.33x | 8.04x | 6.92x |
| FCF Yield | 2.76% | 5.27% | 3.38% | 6.07% | 8.29% | 10.7% | 12.4% | 14.4% |
| Dividend per Share 2 | 0.027 | 0.0364 | 0.046 | 0.025 | 0.015 | 0.016 | 0.0174 | 0.0184 |
| Rate of return | 1.35% | 2.21% | 2.35% | 1.32% | 1.36% | 2.75% | 2.99% | 3.16% |
| EPS 2 | 0.0283 | 0.0367 | 0.038 | 0.037 | 0.044 | 0.0411 | 0.054 | 0.0615 |
| Distribution rate | 95.5% | 99.2% | 121% | 67.6% | 34.1% | 38.9% | 32.3% | 29.9% |
| Net sales 1 | 189.3 | 243.2 | 273.1 | 285.5 | 322.1 | 328.8 | 335.2 | 341.4 |
| EBITDA 1 | 64.4 | 86.4 | 110.8 | 116.8 | 110.2 | 111.4 | 119.1 | 123.1 |
| EBIT 1 | 57.6 | 80 | 104.6 | 111 | 103.6 | 94.65 | 98.78 | 101.4 |
| Net income 1 | 24.9 | 30.5 | 30.8 | 29.6 | 33.1 | 30.93 | 35.65 | 41.04 |
| Net Debt 1 | 177.6 | 249.6 | 243.9 | -10.1 | 114.2 | 146.9 | 95.13 | 36.2 |
| Reference price 2 | 1.9950 | 1.6450 | 1.9600 | 1.8900 | 1.1050 | 0.5820 | 0.5820 | 0.5820 |
| Nbr of stocks (in thousands) | 842,741 | 802,884 | 805,027 | 793,095 | 719,387 | 723,160 | - | - |
| Announcement Date | 2/28/22 | 2/27/23 | 3/4/24 | 3/10/25 | 3/2/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.94x | 1.73x | 5.01x | 2.8% | 567M | |
| 25.96x | 9.36x | 17.74x | 0.94% | 123B | |
| 26.02x | 5.9x | 14.79x | 2.43% | 45.74B | |
| 27.73x | 13.11x | 21.26x | 1.49% | 40.25B | |
| 25.79x | 3.73x | 11.8x | 1.3% | 20.24B | |
| 13.5x | 3.12x | 9.37x | 3.82% | 18.19B | |
| 20.69x | 4.86x | 12.15x | 3.2% | 16.37B | |
| 18.48x | 3.76x | 10.67x | 0.65% | 15.1B | |
| 18.38x | 4.44x | 11.89x | 1.63% | 9.85B | |
| 53.89x | - | - | 0.58% | 4.23B | |
| Average | 24.14x | 5.56x | 12.74x | 1.88% | 29.39B | |
| Weighted average by Cap. | 24.87x | 7.82x | 15.91x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DATA Stock
- Valuation GlobalData Plc
Select your edition
All financial news and data tailored to specific country editions
