Valuation GlobalData Plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 09:40:23 2026-06-18 EDT			5-day change	1st Jan Change
89.40 ^GBX	-3.35%		-2.82%	-18.91%

06-17	Tranche Update on GlobalData Plc's Equity Buyback Plan announced on March 31, 2026.	CI
06-15	GlobalData Plc's Equity Buyback announced on March 31, 2026 has closed with 9,691,684 shares, representing 1.31% for £10 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,681	1,321	1,578	1,499	794.9	672.7	-	-
Change	-	-21.44%	19.47%	-5%	-46.97%	-15.38%	-	-
Enterprise Value (EV) ¹	1,859	1,570	1,822	1,489	909.1	746.2	664.6	592.1
Change	-	-15.52%	16.01%	-18.27%	-38.94%	-17.93%	-10.93%	-10.91%
P/E	70.5x	44.8x	51.6x	51.1x	25.1x	14.7x	12.9x	11.5x
PBR	15.9x	28.8x	27.4x	3.69x	2.72x	1.9x	1.66x	1.47x
PEG	-	1.5x	14.34x	-19.42x	1.3x	0.3x	1x	0.9x
Capitalization / Revenue	8.88x	5.43x	5.78x	5.25x	2.47x	2.01x	1.93x	1.85x
EV / Revenue	9.82x	6.46x	6.67x	5.21x	2.82x	2.23x	1.91x	1.62x
EV / EBITDA	28.9x	18.2x	16.4x	12.7x	8.25x	5.73x	4.78x	4.01x
EV / EBIT	32.3x	19.6x	17.4x	13.4x	8.78x	6.57x	5.52x	4.59x
EV / FCF	36.2x	19x	29.6x	16.5x	12.1x	10x	7.92x	6.64x
FCF Yield	2.76%	5.27%	3.38%	6.07%	8.29%	9.95%	12.6%	15.1%
Dividend per Share ²	0.027	0.0364	0.046	0.025	0.015	0.0187	0.0206	0.0223
Rate of return	1.35%	2.21%	2.35%	1.32%	1.36%	2.03%	2.22%	2.41%
EPS ²	0.0283	0.0367	0.038	0.037	0.044	0.0631	0.0716	0.0804
Distribution rate	95.5%	99.2%	121%	67.6%	34.1%	29.7%	28.7%	27.8%
Net sales ¹	189.3	243.2	273.1	285.5	322.1	335.2	348.5	364.5
EBITDA ¹	64.4	86.4	110.8	116.8	110.2	130.2	139.1	147.8
EBIT ¹	57.6	80	104.6	111	103.6	113.6	120.5	129
Net income ¹	24.9	30.5	30.8	29.6	33.1	45.52	50.92	57.62
Net Debt ¹	177.6	249.6	243.9	-10.1	114.2	73.45	-8.094	-80.62
Reference price ²	1.9950	1.6450	1.9600	1.8900	1.1050	0.9250	0.9250	0.9250
Nbr of stocks (in thousands)	842,741	802,884	805,027	793,095	719,387	727,241	-	-
Announcement Date	2/28/22	2/27/23	3/4/24	3/10/25	3/2/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBALDATA PLC	14.66x	2.23x	5.73x	2.03%	901M
S&P GLOBAL, INC.	24.67x	8.21x	15.92x	0.94%	124B
MSCI, INC.	29.85x	14.16x	22.82x	1.38%	43.45B
THOMSON REUTERS CORPORATION	20.04x	4.57x	11.4x	3.21%	34.87B
EQUIFAX INC.	22.03x	3.45x	10.93x	1.39%	18.44B
WOLTERS KLUWER N.V.	11.55x	2.76x	8.32x	4.52%	15.52B
COMPUTERSHARE LIMITED	23.45x	4.76x	12.07x	3.07%	14.94B
TRANSUNION	15.26x	3.25x	9.25x	0.8%	12.42B
FACTSET RESEARCH SYSTEMS, INC.	14.92x	3.78x	10.04x	1.96%	8.32B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	55x	-	-	0.53%	4.6B
Average	23.14x	5.24x	11.83x	1.98%	27.72B
Weighted average by Cap.	23.68x	7.49x	14.95x	1.66%