|
Real-time Estimate
Cboe BZX
13:40:04 2026-10-29 EDT
|
5-day change | 1st Jan Change | ||
| 42.18 USD | -0.09% |
|
+1.84% | +20.32% |
| 10-15 | Global Ship Lease Insider Sold Shares Worth $346,730, According to a Recent SEC Filing | MT |
| 10-12 | Global Ship Lease Reports $1 Billion Loan Facility | MT |
Company Valuation: Global Ship Lease, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 829.7 | 604.3 | 697.5 | 773.7 | 1,253 | 1,521 | - | - |
| Change | - | -27.17% | 15.42% | 10.92% | 62.01% | 21.38% | - | - |
| Enterprise Value (EV) 1 | 1,808 | 1,390 | 1,371 | 1,175 | 1,470 | 1,316 | 1,018 | 1,521 |
| Change | - | -23.11% | -1.36% | -14.32% | 25.07% | -10.42% | -22.64% | 49.39% |
| P/E | 4.93x | 2.15x | 2.38x | 2.24x | 3.07x | 4.28x | 4.76x | 6.7x |
| PBR | 1.18x | 0.62x | 0.59x | 0.53x | 0.7x | 0.73x | 0.67x | - |
| PEG | - | 0x | 0.31x | 0.1x | 0.2x | -0.3x | -0.5x | -0.2x |
| Capitalization / Revenue | 1.85x | 0.94x | 1.03x | 1.09x | 1.64x | 1.99x | 2.13x | 2.59x |
| EV / Revenue | 4.04x | 2.15x | 2.03x | 1.65x | 1.92x | 1.72x | 1.42x | 2.59x |
| EV / EBITDA | 7.17x | 3.49x | 2.97x | 2.37x | 2.82x | 2.57x | 2.19x | 4.46x |
| EV / EBIT | 7.61x | 3.93x | 4x | 3.1x | 3.38x | 3.48x | 3.07x | 6.91x |
| EV / FCF | -8.28x | 4.06x | 3.97x | 2.99x | - | 2.86x | 2.62x | - |
| FCF Yield | -12.1% | 24.7% | 25.2% | 33.5% | - | 34.9% | 38.1% | - |
| Dividend per Share 2 | - | 1.5 | 1.5 | 1.725 | - | 2.5 | 2.5 | 2.5 |
| Rate of return | - | 9.01% | 7.57% | 7.9% | - | 5.92% | 5.92% | 5.92% |
| EPS 2 | 4.65 | 7.74 | 8.33 | 9.74 | 11.4 | 9.867 | 8.863 | 6.3 |
| Distribution rate | - | 19.4% | 18% | 17.7% | - | 25.3% | 28.2% | 39.7% |
| Net sales 1 | 448 | 645.6 | 674.8 | 711.1 | 766.5 | 764.5 | 715.4 | 587.1 |
| EBITDA 1 | 252.2 | 398.4 | 462.1 | 494.7 | 521.4 | 511.3 | 464.3 | 341.4 |
| EBIT 1 | 237.5 | 354.2 | 343.2 | 379.1 | 435.1 | 378 | 331.6 | 220.3 |
| Net income 1 | 163.2 | 283.4 | 295 | 344.1 | 406.9 | 353.9 | 320.2 | 227.2 |
| Net Debt 1 | 978.3 | 785.9 | 673.8 | 401.3 | 216.2 | -205 | -503 | - |
| Reference price 2 | 22.91 | 16.65 | 19.82 | 21.83 | 35.04 | 42.22 | 42.22 | 42.22 |
| Nbr of stocks (in thousands) | 36,217 | 36,296 | 35,192 | 35,440 | 35,771 | 36,035 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 3/4/24 | 3/5/25 | 3/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.28x | 1.72x | 2.57x | - | 1.52B | |
| 7.03x | 0.69x | 3.24x | 5.21% | 49.84B | |
| 6.36x | 0.61x | 2.53x | 8.28% | 36.26B | |
| 26.67x | 1.32x | 7.03x | 1.86% | 26.35B | |
| 8.42x | 3.71x | 6.92x | 4.67% | 20.7B | |
| 10.73x | 1.44x | 10.49x | 4.24% | 18.48B | |
| 6.08x | 1.18x | 3.37x | 7.71% | 17.55B | |
| 11.88x | 4.15x | 10.06x | 7.21% | 16.78B | |
| 8.07x | 2.1x | 13.58x | 2.8% | 15.96B | |
| 9.17x | 0.89x | 3.61x | 3.18% | 15.54B | |
| Average | 9.87x | 1.78x | 6.34x | 5.02% | 21.9B | |
| Weighted average by Cap. | 10.23x | 1.53x | 5.85x | 5.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GSL Stock
- Valuation Global Ship Lease, Inc.
Select your edition
All financial news and data tailored to specific country editions
