Company Valuation: Global Self Storage, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 61.04 54.2 51.65 60.07 57.82 57.91 - -
Change - -11.21% -4.7% 16.3% -3.74% 0.15% - -
Enterprise Value (EV) 61.04 54.2 51.65 60.07 57.82 57.91 57.91 57.91
Change - -11.21% -4.7% 16.3% -3.74% 0.15% 0% 0%
P/E 17.3x - 17.8x - - - - -
PBR 1.3x - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 5.81x 4.54x - 4.79x 4.55x 4.54x 4.49x 4.39x
EV / Revenue 0x 0x - 0x 0x 4.54x 4.49x 4.39x
EV / EBITDA 0x 0x - 0x 0x 11.2x 11.1x -
EV / EBIT - - - 0x 0x 20.1x 19.8x -
EV / FCF - - - 0x 0x 8.11x 8.06x 7.86x
FCF Yield - - - 7.08% 7.17% 12.3% 12.4% 12.7%
Dividend per Share 2 0.26 0.275 - 0.29 0.29 0.29 0.29 -
Rate of return 4.56% 5.64% - 5.44% 5.69% 5.72% 5.72% -
EPS 2 0.33 - 0.26 - - - - -
Distribution rate 78.8% - - - - - - -
Net sales 1 10.51 11.94 - 12.53 12.71 12.76 12.9 13.19
EBITDA 1 4.317 5.146 - 4.528 4.596 5.174 5.229 -
EBIT 1 - - - 2.894 2.961 2.881 2.931 -
Net income 1 3.281 2.058 2.939 2.124 2.038 2.192 2.372 2.535
Net Debt - - - - - - - -
Reference price 2 5.700 4.880 4.635 5.330 5.100 5.070 5.070 5.070
Nbr of stocks (in thousands) 10,709 11,106 11,143 11,270 11,338 11,422 - -
Announcement Date 3/31/22 3/28/23 3/26/24 3/26/25 3/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 5.72% 57.91M
30.75x13.3x18.84x3.74% 56.51B
31.45x14.79x18.09x4.51% 30.7B
-59.46x3.31x14.1x4.86% 9.98B
27.75x11.18x17.66x5.26% 9.19B
55.29x8.86x13.85x5.07% 3.51B
16.22x9.23x15.73x4.5% 2.99B
12.99x10.23x16.59x5.44% 2.29B
63.78x9.89x18.55x4.99% 1.84B
10.02x9.41x17.06x5.2% 1.76B
Average 20.97x 10.02x 16.72x 4.93% 11.88B
Weighted average by Cap. 23.33x 12.28x 17.86x 4.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SELF Stock
  4. Valuation Global Self Storage, Inc.