Company Valuation: Global Self Storage, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 61.04 54.2 51.65 60.07 57.82 59.62 - -
Change - -11.21% -4.7% 16.3% -3.74% 3.11% - -
Enterprise Value (EV) 61.04 54.2 51.65 60.07 57.82 59.62 59.62 59.62
Change - -11.21% -4.7% 16.3% -3.74% 3.11% 0% 0%
P/E 17.3x - 17.8x - - - - -
PBR 1.3x - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue 5.81x 4.54x - 4.79x 4.55x 4.62x 4.55x 4.39x
EV / Revenue 0x 0x - 0x 0x 4.62x 4.55x 4.39x
EV / EBITDA 0x 0x - 0x 0x 11.5x 11.4x -
EV / EBIT - - - 0x 0x 20.7x 20.3x -
EV / FCF - - - 0x 0x 8.35x 8.3x 8.09x
FCF Yield - - - 7.08% 7.17% 12% 12% 12.4%
Dividend per Share 2 0.26 0.275 - 0.29 0.29 0.29 0.29 -
Rate of return 4.56% 5.64% - 5.44% 5.69% 5.56% 5.56% -
EPS 2 0.33 - 0.26 - - - - -
Distribution rate 78.8% - - - - - - -
Net sales 1 10.51 11.94 - 12.53 12.71 12.89 13.09 13.58
EBITDA 1 4.317 5.146 - 4.528 4.596 5.174 5.229 -
EBIT 1 - - - 2.894 2.961 2.881 2.931 -
Net income 1 3.281 2.058 2.939 2.124 2.038 2.529 2.581 2.916
Net Debt - - - - - - - -
Reference price 2 5.700 4.880 4.635 5.330 5.100 5.220 5.220 5.220
Nbr of stocks (in thousands) 10,709 11,106 11,143 11,270 11,338 11,421 - -
Announcement Date 3/31/22 3/28/23 3/26/24 3/26/25 3/25/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - 5.56% 59.62M
30.14x13.63x19.22x3.98% 56.42B
30.11x14.29x17.31x4.67% 29.42B
25.68x10.91x17.46x5.39% 8.89B
-49.98x3.03x12.9x5.59% 8.69B
13.31x8.65x15.28x5.1% 2.69B
12.4x9.89x15.91x5.72% 2.2B
51.71x9.17x17.2x4.93% 1.8B
10.74x9.12x16.55x5.51% 1.67B
12.93x11.92x22.39x4.13% 1.05B
Average 15.23x 10.07x 17.14x 5.06% 11.29B
Weighted average by Cap. 22.76x 12.42x 17.90x 4.5%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SELF Stock
  4. Valuation Global Self Storage, Inc.