|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.75 USD | +0.22% |
|
-0.50% | -5.43% |
Company Valuation: Global Net Lease, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,578 | 1,305 | 2,286 | 1,681 | 1,884 | 1,832 | - | - |
| Change | - | -17.35% | 75.25% | -26.47% | 12.06% | -2.77% | - | - |
| Enterprise Value (EV) 1 | 3,424 | 1,305 | 7,272 | 5,975 | 4,207 | 4,153 | 4,132 | 4,113 |
| Change | - | -61.9% | 457.43% | -17.83% | -29.59% | -1.29% | -0.51% | -0.46% |
| P/E | -76.4x | - | -5.82x | -9.61x | -7.11x | -43.9x | -85.7x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | 0.2x | -0.1x | 0.5x | 1.8x | - |
| Capitalization / Revenue | 4.03x | 3.44x | 4.44x | 2.09x | 3.31x | 4.11x | 3.88x | 3.86x |
| EV / Revenue | 8.75x | 3.44x | 14.1x | 7.42x | 7.38x | 9.32x | 8.75x | 8.68x |
| EV / EBITDA | 11.5x | 4.53x | 18.5x | 9.8x | 9.51x | 11.9x | 11x | 11.1x |
| EV / EBIT | 26.8x | 13x | -530x | 40x | 24.2x | 26.1x | 22.8x | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.6 | 1.6 | 1.55 | 1.18 | 0.845 | 0.76 | 0.76 | 0.76 |
| Rate of return | 10.5% | 12.7% | 15.6% | 16.2% | 9.83% | 8.87% | 8.87% | 8.87% |
| EPS 2 | -0.2 | - | -1.71 | -0.76 | -1.21 | -0.195 | -0.1 | - |
| Distribution rate | -800% | - | -90.6% | -155% | -69.8% | -390% | -760% | - |
| Net sales 1 | 391.2 | 378.9 | 515.1 | 805 | 569.8 | 445.7 | 472.4 | 474 |
| EBITDA 1 | 297 | 288.1 | 392.5 | 609.8 | 442.3 | 348 | 376 | 369 |
| EBIT 1 | 128 | 100.2 | -13.71 | 149.5 | 173.8 | 159.1 | 181 | - |
| Net income 1 | -8.698 | -8.363 | -239.3 | -175.3 | -269.2 | -49.54 | -32.42 | -58 |
| Net Debt 1 | 1,845 | - | 4,986 | 4,294 | 2,323 | 2,321 | 2,300 | 2,281 |
| Reference price 2 | 15.280 | 12.570 | 9.950 | 7.300 | 8.600 | 8.570 | 8.570 | 8.570 |
| Nbr of stocks (in thousands) | 103,299 | 103,782 | 229,770 | 230,296 | 219,062 | 211,763 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/27/24 | 2/27/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 35.89x | 15.47x | 19.9x | 3.94% | 74.31B | ||
| 30.85x | 11.55x | 15.98x | 4.13% | 17.14B | ||
| 32.47x | 12.3x | 17.64x | 3.77% | 14.66B | ||
| 15.68x | 11.25x | 16.36x | 6.39% | 12.95B | ||
| 27x | 10.45x | 15.48x | 3.94% | 9.68B | ||
| 40.48x | 16.08x | 19.46x | 4.15% | 9.55B | ||
| 23.18x | 14.37x | 15.8x | 5.12% | 9.03B | ||
| 12.25x | 17.27x | 18.99x | 4.64% | 8.64B | ||
| -191.99x | 12.63x | 19.46x | 2.66% | 7.7B | ||
| Average | 2.87x | 13.49x | 17.67x | 4.3% | 18.18B | |
| Weighted average by Cap. | 20.53x | 14.08x | 18.42x | 4.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNL Stock
- GNL.PRB Stock
- Valuation Global Net Lease, Inc.
Select your edition
All financial news and data tailored to specific country editions
















