Suspension of trading

Valuation Global Mastermind Holdings Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 03:08:13 2025-02-18 EST			5-day change	1st Jan Change
0.0220 ^HKD	-15.38%		-.--%	-

03-11	Global Mastermind says last day of listing of shares will be 13 March 2026	RE
12-09	Global Mastermind Holdings Limited Announces Delay in Annual Results for the Year Ended 31 December 2024 and Interim Results for the Six Months Ended 30 June 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	392.2	234.5	217.4	56.19	35.76	27.07
Change	-	-40.22%	-7.27%	-74.16%	-36.36%	-24.29%
Enterprise Value (EV) ¹	228.2	271.5	338.6	103.2	91.13	96.9
Change	-	18.95%	24.73%	-69.54%	-11.65%	6.32%
P/E	-6.05x	-4.29x	-0.81x	-0.29x	-0.22x	-0.79x
PBR	0.59x	0.38x	0.62x	0.16x	0.2x	0.19x
PEG	-	0.3x	-0x	0x	0x	0x
Capitalization / Revenue	6.06x	3.14x	6.39x	0.94x	1.84x	2.56x
EV / Revenue	3.53x	3.63x	9.95x	1.73x	4.69x	9.18x
EV / EBITDA	-4.6x	-10.2x	-1.81x	-1.75x	-0.66x	-3.58x
EV / EBIT	-4.12x	-9.79x	-1.81x	-1.74x	-0.66x	-3.37x
EV / FCF	8.99x	-1.06x	2.28x	-1.03x	1.99x	-174x
FCF Yield	11.1%	-94.6%	43.8%	-97.4%	50.3%	-0.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.152	-0.1281	-0.627	-0.3813	-0.3187	-0.0668
Distribution rate	-	-	-	-	-	-
Net sales ¹	64.67	74.75	34.02	59.5	19.42	10.56
EBITDA ¹	-49.62	-26.5	-186.8	-58.87	-137.2	-27.06
EBIT ¹	-55.33	-27.72	-187.3	-59.22	-137.5	-28.74
Net income ¹	-64.66	-54.59	-267.1	-183.1	-162.8	-34.14
Net Debt ¹	-164	37	121.2	46.96	55.38	69.82
Reference price ²	0.9200	0.5500	0.5100	0.1100	0.0700	0.0530
Nbr of stocks (in thousands)	426,287	426,287	426,287	510,794	510,794	510,794
Announcement Date	3/29/19	3/26/20	3/29/21	3/30/22	3/29/23	4/29/24

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL MASTERMIND HOLDINGS LIMITED	-	-	-	-	1.43M
S&P GLOBAL, INC.	26.15x	8.75x	16.74x	0.91%	127B
MSCI, INC.	28.55x	13.48x	21.95x	1.42%	41.51B
THOMSON REUTERS CORPORATION	21.88x	4.97x	12.41x	2.94%	38.09B
EQUIFAX INC.	25.44x	3.71x	11.74x	1.31%	20.03B
COMPUTERSHARE LIMITED	25.22x	5.15x	13.04x	2.83%	16.14B
WOLTERS KLUWER N.V.	11.47x	2.74x	8.27x	4.49%	15.26B
TRANSUNION	17.87x	3.66x	10.38x	0.68%	14.54B
FACTSET RESEARCH SYSTEMS, INC.	16.27x	3.98x	10.67x	1.84%	8.72B
CHINA SOUTHERN POWER GRID TECHNOLOGY CO.,LTD	42.94x	-	-	0.68%	3.57B
Average	23.98x	5.81x	13.15x	1.9%	28.48B
Weighted average by Cap.	24.53x	7.63x	15.38x	1.6%