Suspension of trading

Valuation Global Mastermind Holdings Limited

Stocks

Delayed Hong Kong S.E. 03:08:13 2025-02-18 EST			5-day change	1st Jan Change
0.0220 ^HKD	-15.38%		-.--%	-

03-11	Global Mastermind says last day of listing of shares will be 13 March 2026	RE
12-09	Global Mastermind Holdings Limited Announces Delay in Annual Results for the Year Ended 31 December 2024 and Interim Results for the Six Months Ended 30 June 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Market Cap ¹	392.2	234.5	217.4	56.19	35.76	27.07
Change	-	-40.22%	-7.27%	-74.16%	-36.36%	-24.29%
Enterprise Value (EV) ¹	228.2	271.5	338.6	103.2	91.13	96.9
Change	-	18.95%	24.73%	-69.54%	-11.65%	6.32%
P/E	-6.05x	-4.29x	-0.81x	-0.29x	-0.22x	-0.79x
PBR	0.59x	0.38x	0.62x	0.16x	0.2x	0.19x
PEG	-	0.3x	-0x	0x	0x	0x
Capitalization / Revenue	6.06x	3.14x	6.39x	0.94x	1.84x	2.56x
EV / Revenue	3.53x	3.63x	9.95x	1.73x	4.69x	9.18x
EV / EBITDA	-4.6x	-10.2x	-1.81x	-1.75x	-0.66x	-3.58x
EV / EBIT	-4.12x	-9.79x	-1.81x	-1.74x	-0.66x	-3.37x
EV / FCF	8.99x	-1.06x	2.28x	-1.03x	1.99x	-174x
FCF Yield	11.1%	-94.6%	43.8%	-97.4%	50.3%	-0.57%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.152	-0.1281	-0.627	-0.3813	-0.3187	-0.0668
Distribution rate	-	-	-	-	-	-
Net sales ¹	64.67	74.75	34.02	59.5	19.42	10.56
EBITDA ¹	-49.62	-26.5	-186.8	-58.87	-137.2	-27.06
EBIT ¹	-55.33	-27.72	-187.3	-59.22	-137.5	-28.74
Net income ¹	-64.66	-54.59	-267.1	-183.1	-162.8	-34.14
Net Debt ¹	-164	37	121.2	46.96	55.38	69.82
Reference price ²	0.9200	0.5500	0.5100	0.1100	0.0700	0.0530
Nbr of stocks (in thousands)	426,287	426,287	426,287	510,794	510,794	510,794
Announcement Date	3/29/19	3/26/20	3/29/21	3/30/22	3/29/23	4/29/24

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL MASTERMIND HOLDINGS LIMITED	-	-	-	-	1.43M
S&P GLOBAL, INC.	24.25x	8.81x	16.69x	1%	115B
MOODY'S CORPORATION	27.59x	10x	18.76x	0.93%	77.61B
THOMSON REUTERS CORPORATION	23.93x	5.45x	13.66x	2.65%	42.06B
MSCI, INC.	27.67x	13.08x	21.24x	1.49%	40.16B
EXPERIAN PLC	17.99x	3.74x	10.37x	2.36%	28.84B
BROADRIDGE FINANCIAL SOLUTIONS, INC.	17.29x	2.61x	10.75x	2.72%	17.96B
WOLTERS KLUWER N.V.	13.18x	3.04x	9.12x	3.95%	17.07B
EQUIFAX INC.	21.34x	3.24x	10.23x	1.57%	16.75B
COMPUTERSHARE LIMITED	20.26x	4.74x	11.84x	3.27%	16.06B
Average	21.50x	6.08x	13.63x	2.22%	37.17B
Weighted average by Cap.	23.65x	7.76x	15.64x	1.67%