Valuation Global Dominion Access, S.A.

Stocks

Market Closed - BME 11:35:14 2026-09-10 EDT			After hours 12:12:42
2.630 ^EUR	0.00%		2.628	-0.08%

07-23	Global Dominion Access, S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-23	Global Dominion Access, S.A., H1 2026 Earnings Call, Jul 23, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	752.9	547.3	502.7	419.9	496.4	394.4	-	-
Change	-	-27.31%	-8.15%	-16.47%	18.22%	-20.54%	-	-
Enterprise Value (EV) ¹	687	708.3	577.7	602.8	633	513.5	454.2	424.9
Change	-	3.11%	-18.45%	4.35%	5.01%	-18.87%	-11.55%	-6.46%
P/E	17.8x	17.9x	11.4x	10.4x	30.1x	13.8x	11.5x	9.62x
PBR	2.2x	-	1.66x	1.41x	1.93x	1.39x	1.32x	1.25x
PEG	-	-0.7x	0.2x	-1.18x	-0.5x	0.2x	0.6x	0.5x
Capitalization / Revenue	0.73x	0.45x	0.42x	0.36x	0.47x	0.36x	0.34x	0.32x
EV / Revenue	0.66x	0.58x	0.48x	0.52x	0.61x	0.47x	0.39x	0.35x
EV / EBITDA	6.17x	5.76x	3.99x	4x	4.42x	3.4x	2.84x	2.51x
EV / EBIT	10.7x	9.5x	7.33x	7.15x	9.13x	6.84x	5.55x	4.74x
EV / FCF	10.7x	12.4x	23x	78.7x	12.8x	7.68x	4.93x	4.16x
FCF Yield	9.37%	8.03%	4.35%	1.27%	7.82%	13%	20.3%	24.1%
Dividend per Share ²	0.0876	0.08	0.0986	0.0978	0.0529	0.0733	0.0967	0.1033
Rate of return	1.87%	2.23%	2.93%	3.49%	1.6%	2.79%	3.68%	3.93%
EPS ²	0.263	0.2	0.296	0.27	0.11	0.1911	0.2297	0.2735
Distribution rate	33.3%	40%	33.3%	36.2%	48.1%	38.4%	42.1%	37.8%
Net sales ¹	1,035	1,227	1,193	1,153	1,045	1,100	1,166	1,215
EBITDA ¹	111.3	123	144.9	150.7	143.3	150.9	159.7	168.9
EBIT ¹	64.1	74.55	78.8	84.3	69.34	75.07	81.8	89.56
Net income ¹	42.2	31.02	44.3	31.2	10.21	28.56	36.33	42.91
Net Debt ¹	-65.89	161	74.97	182.9	136.6	119.1	59.81	30.45
Reference price ²	4.685	3.585	3.360	2.800	3.310	2.630	2.630	2.630
Nbr of stocks (in thousands)	160,702	152,667	149,613	149,965	149,967	149,968	-	-
Announcement Date	2/24/22	2/23/23	2/28/24	2/25/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOBAL DOMINION ACCESS, S.A.	13.76x	0.47x	3.4x	2.79%	458M
CINTAS CORPORATION	36.44x	6.64x	23.6x	0.94%	80.05B
JACOBS SOLUTIONS INC.	37.33x	1.25x	13.4x	1%	16.59B
BUREAU VERITAS SA	20.35x	2.08x	10.23x	3.62%	14.29B
INTERTEK GROUP PLC	25.44x	2.84x	12.16x	2.93%	12.16B
ALS LIMITED	24.58x	3.44x	13.26x	2.34%	7.99B
ISS A/S	14.65x	0.62x	8.88x	1.46%	6.57B
GENPACT LIMITED	9.83x	1.16x	6.19x	2.13%	5.86B
EXLSERVICE HOLDINGS, INC.	20.57x	2.22x	10.46x	-.--%	5.3B
DKSH HOLDING AG	18.61x	0.4x	9.28x	4%	5.27B
Average	22.16x	2.11x	11.09x	2.12%	15.45B
Weighted average by Cap.	30.42x	4.33x	17.55x	1.57%