Company Valuation: Global Communication Planning Co.,Ltd.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025
Market Cap 1 2,022 1,416 2,583 1,472
Change - -29.98% 82.42% -43.01%
Enterprise Value (EV) 1 1,638 1,469 2,769 2,132
Change - -10.34% 88.5% -23.01%
P/E -21.1x -1.83x 36.1x -10.1x
PBR 1.77x 4.17x 6.21x 5.45x
PEG 0x -0x -0x 0x
Capitalization / Revenue 1.27x 0.91x 1.48x 0.8x
EV / Revenue 1.03x 0.95x 1.59x 1.16x
EV / EBITDA - - - -
EV / EBIT -29.3x -5.38x 46.9x -26.7x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -38.89 -310.1 28.53 -58.26
Distribution rate - - - -
Net sales 1 1,588 1,549 1,740 1,844
EBITDA 23 -224 64 -47
EBIT 1 -56 -273 59 -80
Net income 1 -91 -773 72 -146
Net Debt 1 -384 53 186 660
Reference price 2 819.00 568.00 1,031.00 587.00
Nbr of stocks (in thousands) 2,469 2,493 2,505 2,508
Announcement Date 9/30/22 9/29/23 9/27/24 9/25/25
1JPY in Million2JPY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.69M
23.14x3.77x13.17x2.87% 222B
-116.79x18.57x106.98x-.--% 115B
13.73x1.52x7.97x3.49% 113B
14.91x2.72x10.28x5.51% 87.05B
20.45x5.36x13.17x2.79% 62.19B
14.69x2.13x9.06x5.31% 47.45B
20.59x1.68x10.33x1.42% 39.79B
20.4x1.55x9.86x0.92% 38.85B
17.74x2.3x10.68x4.87% 36.84B
Average 3.21x 4.40x 21.28x 3.02% 76.29B
Weighted average by Cap. -1.63x 5.29x 25.56x 2.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4073 Stock
  4. Valuation Global Communication Planning Co.,Ltd.