Valuation Global Atomic Corporation

Stocks

Delayed Toronto S.E. 10:26:44 2026-10-29 EDT			5-day change	1st Jan Change
0.3625 ^CAD	-0.68%		+9.09%	-50.00%

10-01	Global Atomic Raises CA$57 Million After Closing Unit Offering	MT
09-30	Global Atomic Corporation announced that it expects to receive CAD 29.92758 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2026	2027	2028
Market Cap ¹	205.4	179	-	-
Change	-	-	-	-
Enterprise Value (EV) ¹	190.3	95.8	418.3	666.5
Change	-	-	336.63%	59.32%
P/E	-	-51.4x	-13x	-8.11x
PBR	-	0.49x	0.56x	0.6x
PEG	-	-	-0x	-0.1x
Capitalization / Revenue	239x	398x	358x	2.16x
EV / Revenue	221x	213x	837x	8.03x
EV / EBITDA	21.1x	-21x	-42.5x	20.3x
EV / EBIT	-	-8.48x	-35.8x	20.9x
EV / FCF	-	-0.73x	-1.37x	-4.62x
FCF Yield	-	-136%	-72.8%	-21.7%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-	-0.0071	-0.028	-0.045
Distribution rate	-	-	-	-
Net sales ¹	0.8593	0.45	0.5	82.95
EBITDA ¹	9.021	-4.567	-9.833	32.83
EBIT ¹	-	-11.3	-11.7	31.85
Net income ¹	-	-3.6	-20.2	-37.3
Net Debt ¹	-15.13	-83.15	239.4	487.5
Reference price ²	0.7800	0.3650	0.3650	0.3650
Nbr of stocks (in thousands)	263,393	490,282	-	-
Announcement Date	3/27/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOBAL ATOMIC CORPORATION	-	212.9x	-20.98x	-	128M
SOUTHERN COPPER CORPORATION	24.27x	9.48x	14.43x	2.23%	164B
FREEPORT-MCMORAN INC.	20.88x	3.3x	7.74x	0.89%	95.64B
ANTOFAGASTA PLC	21.73x	4.5x	6.9x	2.13%	43.15B
CMOC GROUP LIMITED	9.64x	1x	4.66x	3.63%	43.26B
FIRST QUANTUM MINERALS LTD.	66.07x	3.98x	12.35x	0.07%	21.18B
JX ADVANCED METALS CORPORATION	16.34x	3.11x	10.59x	1.2%	18.53B
JIANGXI COPPER COMPANY LIMITED	5.58x	0.25x	6.29x	6.95%	16.49B
KGHM POLSKA MIEDZ	7.16x	1.29x	3.89x	0.53%	15.38B
Average	21.46x	26.64x	5.10x	2.2%	46.39B
Weighted average by Cap.	22.11x	5.50x	10.11x	2.02%