Company Valuation: Gladiator Metals Corp.

Data adjusted to current consolidation scope
Fiscal Period: February 2022 2023 2024 2025 2026
Market Cap 1 6.891 9.52 15.52 36.31 135.6
Change - 38.14% 63.02% 133.93% 273.62%
Enterprise Value (EV) 1 4.934 8.44 10 18.61 115.9
Change - 71.06% 18.51% 86.04% 523.1%
P/E -6.67x -2.57x -2.17x -3.32x -7.2x
PBR 1.56x 6.98x 2.98x 2.64x 6.2x
PEG -0x -0x 0.52x 0.2x -0.2x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -8.79x -2.45x -1.5x -2x -5.51x
EV / FCF -27.2x 21.6x -3.61x 52.1x -10.4x
FCF Yield -3.68% 4.63% -27.7% 1.92% -9.62%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.054 -0.1831 -0.1754 -0.1384 -0.1792
Distribution rate - - - - -
Net sales - - - - -
EBITDA - -0.9329 -6.65 -9.278 -20.97
EBIT 1 -0.561 -3.44 -6.663 -9.299 -21.06
Net income 1 -0.578 -3.513 -6.363 -8.309 -15.9
Net Debt 1 -1.958 -1.08 -5.518 -17.7 -19.7
Reference price 2 0.360 0.470 0.380 0.460 1.290
Nbr of stocks (in thousands) 19,143 20,255 40,841 78,926 105,152
Announcement Date 5/10/22 6/23/23 6/28/24 6/30/25 6/27/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 198M
26.38x5.18x7.85x1.7% 48.69B
86.75x4.77x14.31x0.03% 26.68B
14.48x4.3x7.06x5.52% 24.29B
10.68x5.57x9.24x-.--% 19.05B
7.71x1.4x4.21x0.48% 17.21B
11.29x - - 3.4% 12.49B
15.75x3.99x7.3x0.09% 11.83B
16.55x2.9x5.84x-.--% 7.86B
14.8x3.55x6.15x3.03% 7.34B
Average 22.71x 3.96x 7.75x 1.58% 17.56B
Weighted average by Cap. 27.66x 4.36x 8.35x 1.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GLAD Stock
  4. Valuation Gladiator Metals Corp.