Valuation GL events

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-03 EDT			5-day change	1st Jan Change
34.70 ^EUR	+2.06%		+1.17%	+16.25%

05-11	GL events valuation remains attractive, says Invest Securities
04-16	GL events in the red despite solid start to the year

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	507.6	469.4	575.5	540.2	875.5	1,018	-	-
Change	-	-7.52%	22.59%	-6.13%	62.08%	16.25%	-	-
Enterprise Value (EV) ¹	966	961.7	1,076	1,057	1,347	1,466	1,413	1,355
Change	-	-0.45%	11.89%	-1.79%	27.45%	8.88%	-3.66%	-4.09%
P/E	34.1x	9.24x	9.76x	7.5x	10.9x	10.6x	9.49x	8.88x
PBR	1.57x	1.16x	1.31x	1.17x	1.83x	1.95x	1.71x	1.52x
PEG	-	0x	0.7x	0.3x	1x	0.5x	0.8x	1.3x
Capitalization / Revenue	0.68x	0.36x	0.41x	0.33x	0.51x	0.54x	0.52x	0.51x
EV / Revenue	1.3x	0.73x	0.76x	0.65x	0.78x	0.78x	0.73x	0.68x
EV / EBITDA	8.03x	5.7x	4.16x	3.61x	4.26x	4.7x	4.26x	3.89x
EV / EBIT	13.3x	8.59x	7.35x	6.97x	7.65x	7.25x	6.45x	5.97x
EV / FCF	14.9x	6.36x	6.71x	12.4x	8.39x	16.6x	11.7x	10x
FCF Yield	6.72%	15.7%	14.9%	8.08%	11.9%	6.03%	8.58%	9.96%
Dividend per Share ²	-	0.35	0.7	0.9	-	1.06	1.18	1.175
Rate of return	-	2.15%	3.57%	4.89%	-	3.05%	3.4%	3.39%
EPS ²	0.51	1.76	2.01	2.454	2.73	3.279	3.657	3.907
Distribution rate	-	19.9%	34.8%	36.7%	-	32.3%	32.3%	30.1%
Net sales ¹	741.2	1,310	1,419	1,635	1,717	1,876	1,944	1,982
EBITDA ¹	120.3	168.6	258.7	292.6	316	312.3	331.8	348
EBIT ¹	72.6	112	146.4	151.6	176.2	202.2	219	226.9
Net income ¹	15.2	52.7	59.95	73.44	81.74	96.78	106.7	124.2
Net Debt ¹	458.4	492.2	500.5	516.6	471.3	448.6	394.9	337.1
Reference price ²	17.40	16.26	19.62	18.40	29.85	34.70	34.70	34.70
Nbr of stocks (in thousands)	29,171	28,870	29,331	29,358	29,332	29,332	-	-
Announcement Date	3/9/22	3/9/23	3/6/24	3/5/25	3/6/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GL EVENTS	10.58x	0.78x	4.7x	3.05%	1.16B
INFORMA PLC	28.12x	3.33x	10.88x	2.53%	15.43B
DLG EXHIBITIONS & EVENTS CORPORATION LIMITED	21.64x	-	-	-	1.02B
EMERALD HOLDING, INC.	38.69x	-	-	1.19%	995M
FIERA MILANO S.P.A.	20.95x	2.09x	7.49x	2.78%	730M
ITALIAN EXHIBITION GROUP S.P.A.	12.7x	1.72x	6.31x	1.73%	493M
ZHEJIANG MEORIENT COMMERCE EXHIBITION INC.	18.35x	-	-	-	383M
Average	21.58x	1.98x	7.34x	2.26%	2.89B
Weighted average by Cap.	26.49x	3.07x	10.21x	2.48%