Company Valuation: Give AG

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024
Market Cap 1 27.16 19.87
Change - -26.83%
Enterprise Value (EV) 1 -0.2384 -0.3314
Change - -39.03%
P/E -6.67x -4.68x
PBR 0.64x 0.78x
PEG 0x -0.1x
Capitalization / Revenue 1.92x 1.89x
EV / Revenue -0.02x -0.03x
EV / EBITDA 0.06x 0.1x
EV / EBIT 0.06x 0.09x
EV / FCF -0.08x 0.15x
FCF Yield -1,225% 688%
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.21 -0.3074
Distribution rate - -
Net sales 1 14.13 10.5
EBITDA 1 -4.065 -3.444
EBIT 1 -4.182 -3.566
Net income 1 -3.885 -4.238
Net Debt 1 -27.4 -20.2
Reference price 2 1.400 1.440
Nbr of stocks (in thousands) 19,398 13,800
Announcement Date 6/1/24 4/15/25
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
54.28x2.48x23.72x0.07% 93.49B
12.63x1.08x5.9x4.63% 74.14B
27x2.07x20.31x1.12% 58.09B
33.25x4.18x22.67x0.2% 56.74B
52.24x4.2x26.69x1.7% 42.56B
29.59x0.73x12.06x2.09% 37.31B
23.66x1.62x14.9x0.2% 34.19B
24.19x0.49x7.81x2.44% 33.44B
4.51x0.3x5.99x6.24% 27.23B
Average 29.04x 1.90x 15.56x 2.08% 50.8B
Weighted average by Cap. 31.79x 2.09x 16.71x 1.83%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA