Company Valuation: Gita Renewable Energy Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 23.23 100.1 820.2 368.2 650.6 448.2
Change - 330.8% 719.43% -55.11% 76.68% -31.1%
Enterprise Value (EV) 1 8.42 33.61 1,040 367.4 650.2 446.9
Change - 299.1% 2,995.26% -64.68% 76.97% -31.26%
P/E -1.33x -0.71x 34.5x 4.69x 247x -114x
PBR 0.13x 2.85x 5.14x 2.68x 4.82x 3.42x
PEG - -0x -0x 0x -2.6x 0x
Capitalization / Revenue 4.57x 23.6x 25.1x 175x 774x 800x
EV / Revenue 1.65x 7.92x 31.8x 175x 774x 798x
EV / EBITDA 4.4x 1.69x - - - -
EV / EBIT -0.48x 65.6x 37.3x -46.2x -152x -88.7x
EV / FCF 0.11x -0.15x -4.49x 5.36x 63x -239x
FCF Yield 923% -648% -22.3% 18.7% 1.59% -0.42%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.245 -34.37 5.789 19.11 0.6407 -0.9549
Distribution rate - - - - - -
Net sales 1 5.09 4.243 32.66 2.1 0.84 0.56
EBITDA 1 1.912 19.88 - - - -
EBIT 1 -17.46 0.512 27.87 -7.954 -4.278 -5.04
Net income 1 -17.46 -141.4 23.81 78.59 2.635 -3.927
Net Debt 1 -14.81 -66.49 220 -0.803 -0.3556 -1.315
Reference price 2 5.65 24.34 199.45 89.54 158.20 109.00
Nbr of stocks (in thousands) 4,112 4,112 4,112 4,112 4,112 4,112
Announcement Date 9/8/20 9/7/21 6/6/22 8/29/23 8/30/24 9/1/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.07M
24.15x - - 1.79% 1.87B
191.53x14.18x21.39x - 1.61B
39.13x3.88x18.33x-.--% 1.02B
26.54x2.22x17.84x-.--% 698M
Average 70.34x 6.76x 19.19x 0.6% 1.04B
Weighted average by Cap. 79.33x 8.52x 19.71x 0.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GITARENEW6 Stock
  4. Valuation Gita Renewable Energy Limited