|
Market Closed -
Hong Kong S.E.
04:08:09 2026-09-17 EDT
|
5-day change | 1st Jan Change | ||
| 1.180 HKD | -0.84% |
|
-1.67% | -20.81% |
Company Valuation: Gilston Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,139 | 1,069 | 462.9 | 669.3 | 781.3 | 856 |
| Change | - | -6.12% | -56.7% | 44.58% | 16.73% | 9.56% |
| Enterprise Value (EV) 1 | 1,142 | 1,062 | 408.2 | 677.4 | 845.9 | 905.2 |
| Change | - | -7.03% | -61.56% | 65.97% | 24.88% | 7.01% |
| P/E | -24.3x | -61.1x | -224x | -9.69x | 24.7x | 36.3x |
| PBR | 7.5x | 7.55x | 2.5x | 5.42x | 4.32x | 3.98x |
| PEG | - | 1x | 2.5x | -0x | -0x | -1.4x |
| Capitalization / Revenue | 6.7x | 4.46x | 2.15x | 2.51x | 2.34x | 2.23x |
| EV / Revenue | 6.71x | 4.43x | 1.89x | 2.54x | 2.54x | 2.36x |
| EV / EBITDA | -70x | 165x | 85.3x | 103x | 10.6x | 11.3x |
| EV / EBIT | -38.9x | -135x | -42.4x | -126x | 12.7x | 18.1x |
| EV / FCF | 386x | 173x | 72.4x | -117x | 5.81x | -23.1x |
| FCF Yield | 0.26% | 0.58% | 1.38% | -0.85% | 17.2% | -4.33% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1009 | -0.0377 | -0.00371 | -0.1238 | 0.055 | 0.041 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 170.1 | 239.7 | 215.6 | 266.5 | 333.4 | 383.1 |
| EBITDA 1 | -16.3 | 6.451 | 4.786 | 6.595 | 79.85 | 80.33 |
| EBIT 1 | -29.36 | -7.882 | -9.619 | -5.378 | 66.42 | 50.06 |
| Net income 1 | -46.91 | -17.5 | -1.888 | -69.04 | 32.3 | 23.81 |
| Net Debt 1 | 3.24 | -7.337 | -54.78 | 8.106 | 64.62 | 49.22 |
| Reference price 2 | 2.450 | 2.300 | 0.830 | 1.200 | 1.360 | 1.490 |
| Nbr of stocks (in thousands) | 464,804 | 464,804 | 557,765 | 557,765 | 574,498 | 574,498 |
| Announcement Date | 4/23/21 | 5/13/22 | 4/25/23 | 4/29/24 | 4/29/25 | 4/29/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 87.15M | |
| 18.7x | 2.57x | 11.05x | 4.69% | 2.01B | |
| 13.69x | - | - | 4.02% | 287M | |
| Average | 16.19x | 2.57x | 11.05x | 4.35% | 793.37M | |
| Weighted average by Cap. | 18.07x | 2.57x | 11.05x | 4.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2011 Stock
- Valuation Gilston Group Limited
Select your edition
All financial news and data tailored to specific country editions
