Company Valuation: Gilat Satellite Networks Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 399.7 328.3 346 350.7 946.5 603.1 - -
Change - -17.86% 5.37% 1.36% 169.92% -36.28% - -
Enterprise Value (EV) 399.7 328.3 346 350.7 946.5 603.1 603.1 603.1
Change - -17.86% 5.37% 1.36% 169.92% -36.28% 0% 0%
P/E -141x -58x 14.9x 14x 38.1x 21.8x 14.4x -
PBR - - - - - - - -
PEG - -1x -0x 1.91x -1.7x 3.71x 0.3x -
Capitalization / Revenue 1.83x 1.37x 1.3x 1.15x 2.1x 1.19x 1.06x 0.96x
EV / Revenue 0x 0x 0x 0x 0x 1.19x 1.06x 0.96x
EV / EBITDA 0x 0x 0x 0x 0x 9.58x 7.57x 6.47x
EV / EBIT 0x 0x 0x 0x 0x 25.5x 10.8x 8.05x
EV / FCF 0x -0x 0x 0x 0x 16.8x 13.2x -
FCF Yield 2.49% -0.6% 6.13% 7.15% 0.97% 5.94% 7.58% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.05 -0.1 0.41 0.44 0.34 0.36 0.545 -
Distribution rate - - - - - - - -
Net sales 1 218.8 239.8 266.1 305.4 451.7 507.8 566.8 626.1
EBITDA 1 15.7 25.21 36.41 42.25 53.17 62.97 79.66 93.29
EBIT 1 2.534 9.953 28.08 27.7 23.44 23.65 55.99 74.91
Net income 1 -2.68 -5.928 23.5 24.85 20.72 28.3 43.2 -
Net Debt - - - - - - - -
Reference price 2 7.070 5.800 6.110 6.150 12.940 7.830 7.830 7.830
Nbr of stocks (in thousands) 56,539 56,608 56,622 57,017 73,144 77,030 - -
Announcement Date 2/15/22 2/14/23 2/26/24 2/12/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.75x - - - 603M
26.16x5.86x15.18x1.59% 423B
46.39x16.39x32.85x-.--% 223B
15.73x0.63x11.42x2.88% 142B
21.68x6.78x16.36x0.57% 117B
38.27x11.49x25.36x-.--% 74.65B
33.51x6.52x18.9x1.04% 76.65B
28.17x6.43x21.21x1.45% 54.92B
39.1x2.11x13.49x1.8% 53.05B
57.37x7.43x32.85x-.--% 47.18B
Average 32.81x 7.07x 20.85x 1.04% 121.26B
Weighted average by Cap. 31.31x 7.59x 19.86x 1.16%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Gilat Satellite Networks Ltd.

Historical PBR trend

Valuation ratios - PBR - Gilat Satellite Networks Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Gilat Satellite Networks Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Gilat Satellite Networks Ltd.

  1. Stock Market
  2. Stocks
  3. GILT Stock
  4. Valuation Gilat Satellite Networks Ltd.