Company Valuation: Gilat Satellite Networks Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 399.7 328.3 346 350.7 946.5 781.1 - -
Change - -17.86% 5.37% 1.36% 169.92% -17.48% - -
Enterprise Value (EV) 399.7 328.3 346 350.7 946.5 781.1 781.1 781.1
Change - -17.86% 5.37% 1.36% 169.92% -17.48% 0% 0%
P/E -141x -58x 14.9x 14x 38.1x 28.2x 18.6x -
PBR - - - - - - - -
PEG - -1x -0x 1.91x -1.7x 4.79x 0.4x -
Capitalization / Revenue 1.83x 1.37x 1.3x 1.15x 2.1x 1.54x 1.38x 1.25x
EV / Revenue 0x 0x 0x 0x 0x 1.54x 1.38x 1.25x
EV / EBITDA 0x 0x 0x 0x 0x 12.4x 9.81x 8.37x
EV / EBIT 0x 0x 0x 0x 0x 33x 14x 10.4x
EV / FCF 0x -0x 0x 0x 0x 21.8x 17.1x -
FCF Yield 2.49% -0.6% 6.13% 7.15% 0.97% 4.58% 5.85% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.05 -0.1 0.41 0.44 0.34 0.36 0.545 -
Distribution rate - - - - - - - -
Net sales 1 218.8 239.8 266.1 305.4 451.7 507.9 566.8 626.1
EBITDA 1 15.7 25.21 36.41 42.25 53.17 62.97 79.66 93.29
EBIT 1 2.534 9.953 28.08 27.7 23.44 23.65 55.99 74.91
Net income 1 -2.68 -5.928 23.5 24.85 20.72 28.3 43.2 -
Net Debt - - - - - - - -
Reference price 2 7.07 5.80 6.11 6.15 12.94 10.14 10.14 10.14
Nbr of stocks (in thousands) 56,539 56,608 56,622 57,017 73,144 77,030 - -
Announcement Date 2/15/22 2/14/23 2/26/24 2/12/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
28.17x - - - 781M
26.01x5.83x15.09x1.6% 421B
54.16x19.35x38.83x-.--% 261B
20.16x0.81x14.74x2.25% 180B
28.98x9.22x22.26x0.42% 157B
44.42x13.09x29.42x-.--% 84.47B
33.06x6.44x18.67x1.06% 75.61B
42.56x2.31x14.94x1.66% 58.24B
29.37x6.65x22.2x1.41% 56.73B
61.54x7.96x35.21x-.--% 50.61B
Average 36.84x 7.96x 23.49x 0.93% 134.49B
Weighted average by Cap. 34.77x 8.63x 22.64x 1.04%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GILT Stock
  4. Valuation Gilat Satellite Networks Ltd.