Valuation GigaDevice Semiconductor Inc. Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. 04:08:55 2026-09-11 EDT			5-day change	1st Jan Change
452.20 ^HKD	-5.08%		-2.71%	-

08-31	Gigadevice Semiconductor Inc. and Rutronik Elektronische Bauelemente Gmbh Enter Distribution Agreement to Strengthen EMEA and Southeast Asia Market Reach	CI
08-18	GigaDevice Semiconductor's H1 Profit Soars Nearly 12-Fold	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	117,369	68,350	61,615	71,115	149,282	261,087	-	-
Change	-	-41.76%	-9.85%	15.42%	109.92%	74.9%	-	-
Enterprise Value (EV) ¹	110,803	61,510	54,391	62,938	140,350	240,011	222,694	205,954
Change	-	-44.49%	-11.57%	15.71%	123%	71.01%	-7.22%	-7.52%
P/E	49.8x	33.2x	385x	64.3x	86.7x	17.8x	20.7x	21.9x
PBR	8.71x	4.5x	4.05x	4.3x	7.53x	8.17x	5.02x	4.14x
PEG	-	-2.7x	-4.2x	0x	1.8x	0x	-1.5x	-3.91x
Capitalization / Revenue	13.8x	8.41x	10.7x	9.67x	16.2x	9.49x	7.54x	6.95x
EV / Revenue	13x	7.57x	9.44x	8.56x	15.2x	8.73x	6.43x	5.48x
EV / EBITDA	43.2x	24x	70.4x	50.5x	75.5x	22.6x	20.7x	17x
EV / EBIT	48.1x	27.7x	454x	56.3x	81.8x	22.5x	18x	16.9x
EV / FCF	67.6x	154x	64.9x	40.3x	128x	28.3x	39.9x	26.9x
FCF Yield	1.48%	0.65%	1.54%	2.48%	0.78%	3.53%	2.51%	3.72%
Dividend per Share ²	1.06	0.62	-	0.34	0.75	2.892	3.611	3.918
Rate of return	0.6%	0.61%	-	0.32%	0.35%	0.78%	0.97%	1.06%
EPS ²	3.53	3.09	0.24	1.66	2.47	20.88	17.95	16.95
Distribution rate	30%	20.1%	-	20.5%	30.4%	13.9%	20.1%	23.1%
Net sales ¹	8,510	8,130	5,761	7,356	9,203	27,500	34,637	37,561
EBITDA ¹	2,567	2,560	772.3	1,247	1,860	10,603	10,743	12,101
EBIT ¹	2,305	2,222	119.8	1,117	1,716	10,661	12,375	12,199
Net income ¹	2,337	2,053	161.1	1,103	1,648	14,493	12,860	11,731
Net Debt ¹	-6,566	-6,840	-7,224	-8,177	-8,932	-21,076	-38,393	-55,132
Reference price ²	175.85	102.47	92.39	106.80	214.25	371.32	371.32	371.32
Nbr of stocks (in thousands)	667,436	667,025	666,906	665,872	696,765	701,745	-	-
Announcement Date	3/11/22	4/27/23	4/19/24	4/25/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GIGADEVICE SEMICONDUCTOR INC.	17.78x	8.73x	22.64x	0.78%	38.92B
MONTAGE TECHNOLOGY CO., LTD.	58.93x	28.7x	64.01x	0.52%	34.94B
SHENZHEN LONGSYS ELECTRONICS CO., LTD.	7.99x	2.79x	6.01x	1.18%	22.54B
PHISON ELECTRONICS CORP.	4.9x	1.31x	3.56x	6.28%	13.92B
INGENIC SEMICONDUCTOR CO., LTD.	23.27x	-	-	-	9.68B
RAMBUS INC.	34.76x	-	-	-	9.43B
TRANSCEND INFORMATION, INC.	3.1x	-	-	-	3.77B
PENGUIN SOLUTIONS, INC.	28.74x	1.68x	11.93x	-	2.62B
Average	22.43x	8.64x	21.63x	2.19%	16.98B
Weighted average by Cap.	26.80x	12.65x	29.52x	1.47%