Valuation Gévelot S.A.

Stocks

Market Closed - Euronext Paris 12:55:00 2026-10-30 EDT			5-day change	1st Jan Change
189.00 ^EUR	-1.05%		-0.53%	+9.25%

10-16	Gévelot SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
09-25	Gévelot SA commences an Equity Buyback Plan for 60,165 shares, representing 10% for ?15 million, under the authorization approved on June 11, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027
Market Cap ¹	156.4	139.1	129.2	135.1	-
Change	-	-11.06%	-7.16%	4.62%	-
Enterprise Value (EV) ¹	156.4	29.81	129.2	29.85	19.65
Change	-	-80.95%	333.37%	-76.9%	-34.18%
P/E	11.8x	42.2x	44.1x	28.4x	20.2x
PBR	-	-	-	-	-
PEG	-	-0.6x	-4.2x	0.4x	0.5x
Capitalization / Revenue	-	1.01x	-	0.93x	0.89x
EV / Revenue	-	0.22x	-	0.21x	0.13x
EV / EBITDA	-	3.21x	-	2.33x	1.25x
EV / EBIT	-	11x	-	5.85x	2.52x
EV / FCF	-	0.7x	-	1.25x	1.57x
FCF Yield	-	143%	-	79.7%	63.6%
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	17.56	4.38	3.92	6.65	9.34
Distribution rate	-	-	-	-	-
Net sales ¹	-	138.1	-	145.4	152.6
EBITDA ¹	-	9.28	-	12.8	15.7
EBIT ¹	-	2.7	-	5.1	7.8
Net income ¹	13.25	3.3	2.925	5	7
Net Debt ¹	-	-109.3	-	-105.3	-115.5
Reference price ²	208.00	185.00	173.00	189.00	189.00
Nbr of stocks (in thousands)	752	752	747	715.1	-
Announcement Date	4/30/24	4/10/25	4/29/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GÉVELOT S.A.	28.42x	0.21x	2.33x	-	151M
PARKER-HANNIFIN CORPORATION	29.06x	5.19x	18.95x	0.9%	113B
ATLAS COPCO AB	30.41x	4.77x	18.18x	1.76%	87.62B
W.W. GRAINGER, INC.	29.24x	3.34x	19.29x	0.71%	64.02B
FASTENAL COMPANY	40.79x	6.38x	28.11x	1.88%	59.56B
KEYSIGHT TECHNOLOGIES, INC.	35.99x	7.28x	21.32x	-.--%	52.3B
FANUC CORPORATION	23.73x	4.55x	15.65x	2.52%	33.49B
INGERSOLL RAND INC.	32.94x	4.16x	15.69x	0.1%	30.74B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.34x	1.83x	13.16x	2.2%	31.05B
DOVER CORPORATION	22.87x	3.31x	14.25x	1.02%	27.63B
Average	29.48x	4.10x	16.69x	1.23%	50B
Weighted average by Cap.	30.50x	4.82x	19.15x	1.2%