|
Market Closed -
NYSE
16:00:02 2026-10-13 EDT
|
5-day change | 1st Jan Change | ||
| 27.93 USD | -0.29% |
|
+0.14% | +2.05% |
| 09-21 | Getty Realty Corp. acquired 41 convenience stores of Refuel Operating Company, LLC for approximately $260. | CI |
| 08-03 | Getty Realty Corp. Announces Executive Changes | CI |
Company Valuation: Getty Realty Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,455 | 1,582 | 1,540 | 1,658 | 1,580 | 1,730 | - | - |
| Change | - | 8.72% | -2.66% | 7.64% | -4.66% | 9.45% | - | - |
| Enterprise Value (EV) 1 | 2,016 | 2,268 | 2,293 | 2,553 | 2,570 | 3,002 | 3,117 | 3,238 |
| Change | - | 12.5% | 1.11% | 11.34% | 0.66% | 16.77% | 3.85% | 3.87% |
| P/E | 23.4x | 18x | 25.4x | 24.1x | 20.3x | 18.7x | 20.7x | 19.1x |
| PBR | 2.01x | 2.08x | 1.65x | 1.72x | 1.53x | 1.46x | 1.48x | 1.48x |
| PEG | - | 0.5x | -0.7x | 2.77x | 2.54x | 1.8x | -2.2x | 2.41x |
| Capitalization / Revenue | 9.46x | 9.65x | 8.53x | 8.34x | 7.2x | 7.26x | 6.67x | 5.58x |
| EV / Revenue | 13.1x | 13.8x | 12.7x | 12.9x | 11.7x | 12.6x | 12x | 10.4x |
| EV / EBITDA | 17.8x | 18.4x | 16.6x | 15.6x | 14.2x | 14.3x | 13.1x | 12.1x |
| EV / EBIT | 26x | 27.2x | 24.7x | 23.6x | 20.8x | 21.5x | 20.5x | 18.4x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.58 | 1.66 | 1.74 | 1.82 | 1.9 | 1.954 | 2.023 | 2.094 |
| Rate of return | 4.92% | 4.9% | 5.95% | 6.04% | 6.94% | 7% | 7.24% | 7.5% |
| EPS 2 | 1.37 | 1.88 | 1.15 | 1.25 | 1.35 | 1.492 | 1.351 | 1.459 |
| Distribution rate | 115% | 88.3% | 151% | 146% | 141% | 131% | 150% | 144% |
| Net sales 1 | 153.9 | 163.9 | 180.5 | 198.7 | 219.6 | 238.3 | 259.3 | 310 |
| EBITDA 1 | 113.2 | 123.4 | 138.3 | 163.3 | 181.4 | 209.5 | 238.4 | 268 |
| EBIT 1 | 77.69 | 83.51 | 93.03 | 108.3 | 123.8 | 139.8 | 151.9 | 175.6 |
| Net income 1 | 62.86 | 90.04 | 60.15 | 71.06 | 79.19 | 93.14 | 96.27 | 111.4 |
| Net Debt 1 | 561.1 | 686.3 | 753.4 | 895.8 | 990 | 1,272 | 1,387 | 1,508 |
| Reference price 2 | 32.09 | 33.85 | 29.22 | 30.13 | 27.37 | 27.93 | 27.93 | 27.93 |
| Nbr of stocks (in thousands) | 45,343 | 46,734 | 52,702 | 55,017 | 57,743 | 61,933 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/14/24 | 2/12/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.72x | 12.6x | 14.33x | 7% | 1.73B | |
| 40.84x | 18.82x | 24.07x | 3.2% | 127B | |
| 30.55x | 13.85x | 17.52x | 4.49% | 64.92B | |
| 36.39x | 14.61x | 15.09x | 5.93% | 51.87B | |
| 18.16x | 15.37x | 17.49x | 1.14% | 37.85B | |
| 16.57x | 25.54x | 27.97x | 3.46% | 16.91B | |
| 26.23x | 10.55x | 14.53x | 4.78% | 15.06B | |
| 8.12x | 11.77x | 14.4x | 6.25% | 14.26B | |
| 17.73x | 15.95x | 23.13x | 5.42% | 13.8B | |
| 28.79x | 11.06x | 16.15x | 4.24% | 13.09B | |
| Average | 24.21x | 15.01x | 18.47x | 4.59% | 35.64B | |
| Weighted average by Cap. | 31.39x | 16.20x | 19.89x | 3.96% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GTY Stock
- Valuation Getty Realty Corp.
Select your edition
All financial news and data tailored to specific country editions
