Valuation Getty Realty Corp.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-06-22 EDT			5-day change	1st Jan Change
32.83 ^USD	+0.46%		-0.73%	+19.95%

04-24	Getty Realty's Tenant Base 'Healthy' Despite Higher Energy Prices, RBC Says	MT
04-24	RBC Lifts Price Target on Getty Realty to $35 From $33, Keeps Sector Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,455	1,582	1,540	1,658	1,580	1,985	-	-
Change	-	8.72%	-2.66%	7.64%	-4.66%	25.61%	-	-
Enterprise Value (EV) ¹	2,016	2,268	2,293	2,553	2,570	2,985	3,021	3,010
Change	-	12.5%	1.11%	11.34%	0.66%	16.12%	1.21%	-0.38%
P/E	23.4x	18x	25.4x	24.1x	20.3x	22.5x	24.4x	22.3x
PBR	2.01x	2.08x	1.65x	1.72x	1.53x	1.74x	1.73x	1.73x
PEG	-	0.5x	-0.7x	2.77x	2.54x	2.78x	-3.12x	2.39x
Capitalization / Revenue	9.46x	9.65x	8.53x	8.34x	7.2x	8.28x	7.74x	6.85x
EV / Revenue	13.1x	13.8x	12.7x	12.9x	11.7x	12.5x	11.8x	10.4x
EV / EBITDA	17.8x	18.4x	16.6x	15.6x	14.2x	14.5x	13.6x	12.3x
EV / EBIT	26x	27.2x	24.7x	23.6x	20.8x	21.4x	20.6x	17.6x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.58	1.66	1.74	1.82	1.9	1.957	2.018	2.143
Rate of return	4.92%	4.9%	5.95%	6.04%	6.94%	5.96%	6.15%	6.53%
EPS ²	1.37	1.88	1.15	1.25	1.35	1.459	1.345	1.471
Distribution rate	115%	88.3%	151%	146%	141%	134%	150%	146%
Net sales ¹	153.9	163.9	180.5	198.7	219.6	239.7	256.4	289.9
EBITDA ¹	113.2	123.4	138.3	163.3	181.4	206.1	222.1	244.1
EBIT ¹	77.69	83.51	93.03	108.3	123.8	139.3	147	171
Net income ¹	62.86	90.04	60.15	71.06	79.19	92.23	97.13	119.1
Net Debt ¹	561.1	686.3	753.4	895.8	990	999.6	1,036	1,024
Reference price ²	32.09	33.85	29.22	30.13	27.37	32.83	32.83	32.83
Nbr of stocks (in thousands)	45,343	46,734	52,702	55,017	57,743	60,467	-	-
Announcement Date	2/23/22	2/22/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GETTY REALTY CORP.	22.4x	12.41x	14.44x	5.99%	1.98B
SIMON PROPERTY GROUP, INC.	32.91x	14.69x	18.96x	4.27%	68.53B
KIMCO REALTY CORPORATION	29.49x	11.23x	15.71x	4.3%	16.44B
REGENCY CENTERS CORPORATION	31.17x	11.52x	17.35x	3.95%	14.04B
BRIXMOR PROPERTY GROUP INC.	26.32x	10.21x	15x	4.02%	9.48B
AGREE REALTY CORPORATION	37.86x	15.08x	18.2x	4.36%	8.78B
NNN REIT, INC.	21.93x	13.89x	15.29x	5.4%	8.56B
VICINITY CENTRES	11.8x	17.06x	18.76x	4.8%	8.36B
THE MACERICH COMPANY	-138.45x	11.82x	17.55x	2.91%	7.03B
FIBRA UNO	11.04x	7.8x	10.3x	8.84%	6.42B
Average	8.65x	12.57x	16.16x	4.88%	14.96B
Weighted average by Cap.	21.30x	13.38x	17.44x	4.48%