|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.76 EUR | +1.35% |
|
+1.52% | +19.26% |
| 07-07 | Wall Street's Chip Chill |  |
| 07-07 | Getlink SE Reports Shuttle Traffic Results for the Month and Year to Date Ended June 2026 | CI |
Company Valuation: Getlink SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,851 | 8,099 | 8,966 | 8,344 | 8,530 | 10,173 | - | - |
| Change | - | 3.16% | 10.71% | -6.94% | 2.23% | 19.26% | - | - |
| Enterprise Value (EV) 1 | 12,237 | 12,007 | 12,595 | 11,920 | 11,922 | 13,747 | 13,870 | 14,011 |
| Change | - | -1.88% | 4.9% | -5.36% | 0.02% | 15.31% | 0.89% | 1.02% |
| P/E | -33.9x | 31.9x | 27.6x | 26.6x | 26.7x | 32.2x | 31.6x | 30.2x |
| PBR | 5.95x | 3.33x | 3.63x | 3.36x | 3.09x | 3.92x | 4.26x | 4.72x |
| PEG | - | -0x | 1x | -7.98x | 15.49x | -26.61x | 16.87x | 6.43x |
| Capitalization / Revenue | 10.1x | 5.04x | 4.9x | 5.17x | 5.35x | 5.94x | 5.83x | 5.75x |
| EV / Revenue | 15.7x | 7.48x | 6.89x | 7.39x | 7.47x | 8.03x | 7.95x | 7.91x |
| EV / EBITDA | 41.2x | 13.6x | 12.9x | 14.3x | 13.9x | 15.7x | 15.5x | 15.5x |
| EV / EBIT | 201x | 17.9x | 17.3x | 19.9x | 19.6x | 21.4x | 21.1x | 21.1x |
| EV / FCF | 583x | 16.8x | 19.7x | 25.3x | 31.9x | 29.6x | 36x | 34.7x |
| FCF Yield | 0.17% | 5.95% | 5.07% | 3.95% | 3.14% | 3.38% | 2.78% | 2.88% |
| Dividend per Share 2 | 0.1 | 0.5 | 0.5 | 0.58 | 0.58 | 0.85 | 0.9 | 0.95 |
| Rate of return | 0.69% | 3.34% | 3.02% | 3.77% | 3.69% | 4.53% | 4.8% | 5.06% |
| EPS 2 | -0.43 | 0.47 | 0.6 | 0.58 | 0.59 | 0.5829 | 0.5938 | 0.6217 |
| Distribution rate | -23.3% | 106% | 83.3% | 100% | 98.3% | 146% | 152% | 153% |
| Net sales 1 | 778 | 1,606 | 1,829 | 1,614 | 1,595 | 1,712 | 1,745 | 1,770 |
| EBITDA 1 | 297 | 886 | 979 | 833 | 859 | 878 | 893.5 | 903.2 |
| EBIT 1 | 61 | 671 | 728 | 598 | 609 | 643.4 | 656.7 | 662.9 |
| Net income 1 | -229 | 252 | 326 | 317 | 320 | 318 | 325.5 | 342.3 |
| Net Debt 1 | 4,386 | 3,908 | 3,629 | 3,576 | 3,392 | 3,574 | 3,697 | 3,838 |
| Reference price 2 | 14.56 | 14.98 | 16.56 | 15.40 | 15.73 | 18.76 | 18.76 | 18.76 |
| Nbr of stocks (in thousands) | 539,186 | 540,815 | 541,248 | 541,639 | 542,270 | 542,270 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 3/6/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.76x | 7.95x | 15.5x | 4.59% | 11.48B | |
| 13.68x | 5.46x | 7.83x | 4.31% | 3.93B | |
| 3.13x | -0.1x | -1.06x | -.--% | 137M | |
| Average | 16.19x | 4.44x | 7.42x | 2.97% | 5.18B | |
| Weighted average by Cap. | 26.94x | 7.25x | 13.42x | 4.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GET Stock
- Valuation Getlink SE
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
