|
Real-time
Euronext Paris
10:50:44 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 18.27 EUR | -0.81% |
|
-1.56% | +16.15% |
| 09-07 | 1,000 years on, what's it like to see the Bayeux Tapestry in London? | RE |
| 09-04 | Getlink SE Reports Shuttle Traffic Results for the Month and Year to Date Ended August 2026 | CI |
Company Valuation: Getlink SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,851 | 8,099 | 8,966 | 8,344 | 8,530 | 9,993 | - | - |
| Change | - | 3.16% | 10.71% | -6.94% | 2.23% | 17.15% | - | - |
| Enterprise Value (EV) 1 | 12,237 | 12,007 | 12,595 | 11,920 | 11,922 | 13,537 | 13,682 | 13,795 |
| Change | - | -1.88% | 4.9% | -5.36% | 0.02% | 13.55% | 1.07% | 0.83% |
| P/E | -33.9x | 31.9x | 27.6x | 26.6x | 26.7x | 32.1x | 29.8x | 29.2x |
| PBR | 5.95x | 3.33x | 3.63x | 3.36x | 3.09x | 3.77x | 4x | 4.28x |
| PEG | - | -0x | 1x | -7.98x | 15.49x | -12.06x | 3.88x | 14.34x |
| Capitalization / Revenue | 10.1x | 5.04x | 4.9x | 5.17x | 5.35x | 5.8x | 5.64x | 5.58x |
| EV / Revenue | 15.7x | 7.48x | 6.89x | 7.39x | 7.47x | 7.85x | 7.72x | 7.7x |
| EV / EBITDA | 41.2x | 13.6x | 12.9x | 14.3x | 13.9x | 15.5x | 15.2x | 15.2x |
| EV / EBIT | 201x | 17.9x | 17.3x | 19.9x | 19.6x | 20.9x | 20.5x | 20.5x |
| EV / FCF | 583x | 16.8x | 19.7x | 25.3x | 31.9x | 28.7x | 35.2x | 38x |
| FCF Yield | 0.17% | 5.95% | 5.07% | 3.95% | 3.14% | 3.48% | 2.84% | 2.63% |
| Dividend per Share 2 | 0.1 | 0.5 | 0.5 | 0.58 | 0.58 | 0.8577 | 0.9 | 0.95 |
| Rate of return | 0.69% | 3.34% | 3.02% | 3.77% | 3.69% | 4.66% | 4.89% | 5.16% |
| EPS 2 | -0.43 | 0.47 | 0.6 | 0.58 | 0.59 | 0.5743 | 0.6185 | 0.631 |
| Distribution rate | -23.3% | 106% | 83.3% | 100% | 98.3% | 149% | 146% | 151% |
| Net sales 1 | 778 | 1,606 | 1,829 | 1,614 | 1,595 | 1,724 | 1,772 | 1,791 |
| EBITDA 1 | 297 | 886 | 979 | 833 | 859 | 874.7 | 899 | 906.1 |
| EBIT 1 | 61 | 671 | 728 | 598 | 609 | 648.1 | 668.7 | 674.2 |
| Net income 1 | -229 | 252 | 326 | 317 | 320 | 312 | 340.6 | 349 |
| Net Debt 1 | 4,386 | 3,908 | 3,629 | 3,576 | 3,392 | 3,544 | 3,688 | 3,802 |
| Reference price 2 | 14.56 | 14.98 | 16.56 | 15.40 | 15.73 | 18.42 | 18.42 | 18.42 |
| Nbr of stocks (in thousands) | 539,186 | 540,815 | 541,248 | 541,639 | 542,270 | 542,514 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 2/29/24 | 3/6/25 | 2/26/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.07x | 7.85x | 15.48x | 4.66% | 11.35B | |
| 16.49x | 5.66x | 9.9x | 3.29% | 34.72B | |
| 76.07x | 15.39x | 24.18x | 5.42% | 28.73B | |
| 27.09x | 14.85x | 21.81x | 3.71% | 11.03B | |
| 13.78x | 6.14x | 8.5x | 4.15% | 10.18B | |
| 9.81x | 4.53x | 10.69x | 5.47% | 9.06B | |
| 16.48x | - | - | 4.13% | 7.32B | |
| 12.27x | 4.23x | 6.36x | 3.3% | 6.5B | |
| 13.15x | 3.94x | 6.66x | 2.83% | 6.18B | |
| 26.98x | 12.73x | 21.27x | 3.53% | 4.98B | |
| Average | 24.42x | 8.37x | 13.87x | 4.05% | 13B | |
| Weighted average by Cap. | 31.26x | 9.05x | 14.88x | 4.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GET Stock
- Valuation Getlink SE
Select your edition
All financial news and data tailored to specific country editions
