Company Valuation: Getech Group plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 4.789 22.6 10.35 3.542 3.279 3.203 3.203 -
Change - 371.9% -54.22% -65.76% -7.43% -2.33% 0% -
Enterprise Value (EV) 3.432 17.51 6.747 3.746 2.794 3.203 2.403 2.003
Change - 410.03% -61.46% -44.47% -25.42% 14.63% -24.98% -16.65%
P/E Ratio -2.91x -10.3x -3.65x -0.69x -1.3x - - 19.1x
PBR - - - - - - 0.81x 0.78x
PEG - 0.4x -0.1x -0x 0x - - -
Capitalization / Revenue 1.34x 5.28x 2.04x 0.88x 0.7x 0.62x 0.6x 0.56x
EV / Revenue 0x 0x 0x 0x 0x 0.64x 0.6x 0.56x
EV / EBITDA -0x -0x -0x -0x -0x 6.41x 4x 3.56x
EV / EBIT -0x -0x -0x -0x -0x -10.7x - 16x
EV / FCF - - - - - - 3,558,655x 6,405,578x
FCF Yield - - - - - - 0% 0%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.0438 -0.0327 -0.0421 -0.0764 -0.0166 - - 0.0011
Distribution rate - - - - - - - -
Net sales 1 3.563 4.28 5.07 4.023 4.662 5.004 5.3 5.7
EBITDA 1 -0.486 -1.067 -2.048 -2.731 -0.561 0.515 0.8 0.9
EBIT 1 -1.774 -2.892 -3.185 -3.662 -1.378 -0.292 - 0.2
Net income -1.644 -1.949 -2.828 -5.149 -1.578 - - 0.2
Net Debt -1.357 -5.095 -3.6 0.204 -0.485 - -0.8 -1.2
Reference price 2 0.1275 0.3380 0.1538 0.0525 0.0215 0.0210 0.0210 0.0210
Nbr of stocks (in thousands) 37,564 66,867 67,296 67,474 152,514 152,514 152,514 -
Announcement Date 6/7/21 5/19/22 6/5/23 6/20/24 5/6/25 4/30/26 - -
1GBP in Million2GBP
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.3M
11.62x2.17x8.33x - 873M
10.69x2.66x9.7x - 51.26M
Average 11.15x 2.42x 9.01x 309.36M
Weighted average by Cap. 11.56x 2.20x 8.40x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GTC Stock
  4. Valuation Getech Group plc
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!