Company Valuation: Getech Group plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 22.6 10.35 3.542 3.279 3.127 4.957 -
Change - -54.22% -65.76% -7.43% -4.65% 58.54% -
Enterprise Value (EV) 1 17.51 6.747 3.746 2.794 3.127 4.157 3.757
Change - -61.46% -44.47% -25.42% 11.9% 32.95% -9.62%
P/E -10.3x -3.65x -0.69x -1.3x - - 29.5x
PBR - - - - - 1.25x 1.2x
PEG - -0.1x -0x 0x - - -
Capitalization / Revenue 5.28x 2.04x 0.88x 0.7x 0.62x 0.94x 0.87x
EV / Revenue 4.09x 1.33x 0.93x 0.6x 0.62x 0.78x 0.66x
EV / EBITDA -16.4x -3.29x -1.37x -4.98x 6.07x 5.2x 4.17x
EV / EBIT -6.05x -2.12x -1.02x -2.03x -10.7x - 18.8x
EV / FCF -21.1x -12.5x -1x -2.24x - 4.62x 7.51x
FCF Yield -4.73% -8.02% -99.5% -44.7% - 21.7% 13.3%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0327 -0.0421 -0.0764 -0.0166 - - 0.0011
Distribution rate - - - - - - -
Net sales 1 4.28 5.07 4.023 4.662 5.004 5.3 5.7
EBITDA 1 -1.067 -2.048 -2.731 -0.561 0.515 0.8 0.9
EBIT 1 -2.892 -3.185 -3.662 -1.378 -0.292 - 0.2
Net income 1 -1.949 -2.828 -5.149 -1.578 - - 0.2
Net Debt 1 -5.095 -3.6 0.204 -0.485 - -0.8 -1.2
Reference price 2 0.3380 0.1538 0.0525 0.0215 0.0205 0.0325 0.0325
Nbr of stocks (in thousands) 66,867 67,296 67,474 152,514 152,514 152,514 -
Announcement Date 5/19/22 6/5/23 6/20/24 5/6/25 4/30/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.78x5.2x - 6.72M
11.69x2.19x8.38x - 878M
8.17x2.76x10.91x - 54.23M
Average 9.93x 1.91x 8.16x 313.01M
Weighted average by Cap. 11.48x 2.21x 8.50x

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GTC Stock
  4. Valuation Getech Group plc