|
End-of-day quote
Taiwan S.E.
2026-10-22
|
5-day change | 1st Jan Change | ||
| 125.50 TWD | +0.80% |
|
+4.58% | +7.26% |
| 10-22 | Getac Technology Corporation Launches Next Generation B360X and B360X Pro Fully Rugged Notebooks | CI |
| 10-21 | Getac Technology Corporation Integrates Veritone Redact into Getac Video Suite | CI |
Company Valuation: Getac Holdings Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,167 | 26,557 | 67,622 | 65,211 | 72,639 | 78,384 | - | - |
| Change | - | -19.93% | 154.63% | -3.56% | 11.39% | 7.91% | - | - |
| Enterprise Value (EV) 1 | 29,689 | 20,425 | 58,146 | 54,502 | 62,201 | 66,099 | 64,379 | 78,384 |
| Change | - | -31.21% | 184.68% | -6.27% | 14.13% | 6.27% | -2.6% | 21.75% |
| P/E | 7.89x | 10.3x | 18.4x | 14.9x | 14.1x | 13.7x | 12.2x | - |
| PBR | 1.83x | 1.35x | 3.15x | 2.67x | 2.79x | 2.82x | 2.62x | - |
| PEG | - | -0.3x | 0.4x | 0.8x | 0.8x | 1.4x | 1x | - |
| Capitalization / Revenue | 1.1x | 0.82x | 1.94x | 1.83x | 1.84x | 1.8x | 1.65x | 1.56x |
| EV / Revenue | 0.99x | 0.63x | 1.67x | 1.53x | 1.58x | 1.52x | 1.36x | 1.56x |
| EV / EBITDA | 7.76x | 4.71x | 11x | 8.33x | 8.26x | 7.92x | 6.9x | 8.21x |
| EV / EBIT | 11.4x | 6.6x | 14.7x | 10.5x | 10x | 9.61x | 8.23x | 9.22x |
| EV / FCF | -142x | 4.84x | 11.1x | 14.5x | 15.8x | 11.2x | 9.48x | - |
| FCF Yield | -0.71% | 20.6% | 9.04% | 6.9% | 6.33% | 8.94% | 10.6% | - |
| Dividend per Share 2 | 3.6 | 3.8 | 5 | 6 | 6.8 | 7.243 | 8.016 | 8.061 |
| Rate of return | 6.46% | 8.61% | 4.5% | 5.66% | 5.81% | 5.77% | 6.39% | 6.42% |
| EPS 2 | 7.06 | 4.27 | 6.04 | 7.11 | 8.31 | 9.147 | 10.32 | - |
| Distribution rate | 51% | 89% | 82.8% | 84.4% | 81.8% | 79.2% | 77.7% | - |
| Net sales 1 | 30,084 | 32,476 | 34,793 | 35,668 | 39,448 | 43,514 | 47,508 | 50,377 |
| EBITDA 1 | 3,827 | 4,338 | 5,296 | 6,540 | 7,530 | 8,343 | 9,330 | 9,547 |
| EBIT 1 | 2,612 | 3,094 | 3,967 | 5,202 | 6,198 | 6,876 | 7,827 | 8,499 |
| Net income 1 | 4,274 | 2,565 | 3,745 | 4,448 | 5,227 | 5,700 | 6,436 | - |
| Net Debt 1 | -3,478 | -6,132 | -9,476 | -10,709 | -10,438 | -12,285 | -14,005 | - |
| Reference price 2 | 55.70 | 44.15 | 111.00 | 106.00 | 117.00 | 125.50 | 125.50 | 125.50 |
| Nbr of stocks (in thousands) | 595,461 | 601,520 | 609,207 | 615,201 | 620,845 | 624,570 | - | - |
| Announcement Date | 3/1/22 | 3/1/23 | 3/1/24 | 2/27/25 | 3/2/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.72x | 1.52x | 7.92x | 5.77% | 2.4B | |
| 19.1x | 1.62x | 12.81x | 0.54% | 297B | |
| 5.78x | 3.04x | 3.77x | -.--% | 184B | |
| 18.44x | 7.41x | 13.51x | 0.46% | 146B | |
| 14.74x | 6.08x | 10.8x | 0.18% | 133B | |
| 20.79x | 1.97x | 10.08x | 0.97% | 77.95B | |
| 28.62x | 5.14x | 15.57x | 0.95% | 43.62B | |
| 134.71x | 8.34x | 36.76x | -.--% | 43.76B | |
| 12.01x | 0.36x | 10.29x | 5.91% | 38.08B | |
| 30.26x | 5.31x | 18.12x | 1.39% | 37.88B | |
| Average | 29.81x | 4.08x | 13.96x | 1.62% | 100.43B | |
| Weighted average by Cap. | 21.71x | 3.88x | 12.03x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3005 Stock
- Valuation Getac Holdings Corporation
Select your edition
All financial news and data tailored to specific country editions
