|
Market Closed -
London S.E.
11:35:28 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 2,144.00 GBX | -0.28% |
|
+2.49% | -17.38% |
| 10-01 | WINNERS & LOSERS: Banks, housebuilders tumble on bond market worry | AN |
| 09-10 | Europe mixed before ECB as US yields surge | AN |
Company Valuation: Genus plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,221 | 1,634 | 1,417 | 1,082 | 1,343 | 1,435 | - | - |
| Change | - | -49.26% | -13.32% | -23.64% | 24.18% | 6.79% | - | - |
| Enterprise Value (EV) 1 | 3,327 | 1,819 | 1,612 | 1,331 | 1,572 | 1,509 | 1,511 | 1,461 |
| Change | - | -45.31% | -11.38% | -17.49% | 18.12% | -3.97% | -1.13% | -3.25% |
| P/E | 68.9x | 40.3x | 42.9x | 139x | 70.8x | 5.05x | 24.1x | 21.2x |
| PBR | 6.48x | 2.84x | 2.47x | 1.98x | 2.83x | 1.85x | 1.86x | 1.82x |
| PEG | - | -3x | -2.3x | -1.8x | 0x | 0x | -0.5x | 1.6x |
| Capitalization / Revenue | 5.61x | 2.75x | 2.05x | 1.62x | 2x | 2.18x | 2.18x | 2.12x |
| EV / Revenue | 5.79x | 3.07x | 2.34x | 1.99x | 2.34x | 2.29x | 2.29x | 2.16x |
| EV / EBITDA | 31.5x | 18.2x | 14.6x | 12.2x | 13.1x | 11.5x | 11.7x | 10.8x |
| EV / EBIT | 43.3x | 26.4x | 21.6x | 19.9x | 19.4x | 15.9x | 17.1x | 15.2x |
| EV / FCF | 85.7x | -233x | 88.6x | 42.8x | 32.3x | 22.4x | 26.7x | 20.4x |
| FCF Yield | 1.17% | -0.43% | 1.13% | 2.34% | 3.09% | 4.47% | 3.75% | 4.89% |
| Dividend per Share 2 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.352 | 0.3608 | 0.3853 |
| Rate of return | 0.65% | 1.28% | 1.48% | 1.94% | 1.56% | 1.64% | 1.68% | 1.8% |
| EPS 2 | 0.72 | 0.622 | 0.505 | 0.119 | 0.289 | 4.251 | 0.8895 | 1.01 |
| Distribution rate | 44.4% | 51.4% | 63.4% | 269% | 111% | 8.28% | 40.6% | 38.1% |
| Net sales 1 | 574.3 | 593.4 | 689.7 | 668.8 | 672.8 | 658.1 | 658.6 | 677.3 |
| EBITDA 1 | 105.5 | 99.9 | 110.6 | 108.9 | 119.8 | 130.9 | 129.2 | 135.7 |
| EBIT 1 | 76.9 | 68.8 | 74.6 | 67 | 81.1 | 94.8 | 88.58 | 96.2 |
| Net income 1 | 47.3 | 40.9 | 33.3 | 7.9 | 19.3 | 285.3 | 48.33 | 60.28 |
| Net Debt 1 | 105.6 | 185 | 195.8 | 248.7 | 228.2 | 71.8 | 75.91 | 26.81 |
| Reference price 2 | 49.60 | 25.08 | 21.66 | 16.50 | 20.45 | 21.44 | 21.44 | 21.44 |
| Nbr of stocks (in thousands) | 64,941 | 65,168 | 65,404 | 65,564 | 65,692 | 66,916 | - | - |
| Announcement Date | 9/9/21 | 9/8/22 | 9/7/23 | 9/5/24 | 9/4/25 | 9/10/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.45x | 2.29x | 11.11x | 1.65% | 1.9B | |
| 21.73x | 7.71x | 15.48x | 1.37% | 74.16B | |
| 29.82x | 8.57x | 26.7x | 0.04% | 57.39B | |
| 32.98x | 5.93x | 17.77x | 0.98% | 47.64B | |
| -21.31x | 230.81x | -22.97x | -.--% | 44.29B | |
| 33.26x | 3.23x | 13.97x | -.--% | 42.5B | |
| 46.77x | 5.41x | 29.66x | -.--% | 40.71B | |
| 27.63x | 7.93x | 20.48x | 0.41% | 30.97B | |
| 32.99x | 7.05x | 18.3x | -.--% | 28.53B | |
| -15.1x | 5.68x | -7.14x | -.--% | 24.34B | |
| Average | 20.02x | 28.46x | 12.34x | 0.45% | 39.24B | |
| Weighted average by Cap. | 22.22x | 31.89x | 13.54x | 0.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNS Stock
- Valuation Genus plc
Select your edition
All financial news and data tailored to specific country editions
