|
Market Closed -
London S.E.
11:35:01 2026-08-20 EDT
|
5-day change | 1st Jan Change | ||
| 2,298.00 GBX | -0.17% |
|
+1.95% | -11.45% |
| 08-06 | Kepler Cheuvreux Upgrades Genus plc to Buy, Trims PT | MT |
| 07-14 | Soft US inflation helps FTSE shake off oil surge | AN |
Company Valuation: Genus plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,221 | 1,634 | 1,417 | 1,082 | 1,343 | 1,541 | - | - |
| Change | - | -49.26% | -13.32% | -23.64% | 24.18% | 14.67% | - | - |
| Enterprise Value (EV) 1 | 3,327 | 1,819 | 1,612 | 1,331 | 1,572 | 1,644 | 1,604 | 1,566 |
| Change | - | -45.31% | -11.38% | -17.49% | 18.12% | 4.58% | -2.38% | -2.38% |
| P/E | 68.9x | 40.3x | 42.9x | 139x | 70.8x | 9.8x | 27.6x | 24.4x |
| PBR | 6.48x | 2.84x | 2.47x | 1.98x | 2.83x | 2.44x | 2.24x | 2.1x |
| PEG | - | -3x | -2.3x | -1.8x | 0x | 0x | -0.4x | 1.9x |
| Capitalization / Revenue | 5.61x | 2.75x | 2.05x | 1.62x | 2x | 2.3x | 2.31x | 2.24x |
| EV / Revenue | 5.79x | 3.07x | 2.34x | 1.99x | 2.34x | 2.46x | 2.41x | 2.27x |
| EV / EBITDA | 31.5x | 18.2x | 14.6x | 12.2x | 13.1x | 12.2x | 13x | 11.9x |
| EV / EBIT | 43.3x | 26.4x | 21.6x | 19.9x | 19.4x | 17.1x | 18.5x | 16.4x |
| EV / FCF | 85.7x | -233x | 88.6x | 42.8x | 32.3x | 29x | 26x | 23.5x |
| FCF Yield | 1.17% | -0.43% | 1.13% | 2.34% | 3.09% | 3.45% | 3.85% | 4.26% |
| Dividend per Share 2 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.3499 | 0.3578 | 0.382 |
| Rate of return | 0.65% | 1.28% | 1.48% | 1.94% | 1.56% | 1.52% | 1.55% | 1.66% |
| EPS 2 | 0.72 | 0.622 | 0.505 | 0.119 | 0.289 | 2.35 | 0.8335 | 0.9417 |
| Distribution rate | 44.4% | 51.4% | 63.4% | 269% | 111% | 14.9% | 42.9% | 40.6% |
| Net sales 1 | 574.3 | 593.4 | 689.7 | 668.8 | 672.8 | 669.4 | 665.7 | 689 |
| EBITDA 1 | 105.5 | 99.9 | 110.6 | 108.9 | 119.8 | 134.9 | 123.6 | 132.1 |
| EBIT 1 | 76.9 | 68.8 | 74.6 | 67 | 81.1 | 96.12 | 86.63 | 95.36 |
| Net income 1 | 47.3 | 40.9 | 33.3 | 7.9 | 19.3 | 184.7 | 57.36 | 64.88 |
| Net Debt 1 | 105.6 | 185 | 195.8 | 248.7 | 228.2 | 103 | 63.85 | 25.69 |
| Reference price 2 | 49.60 | 25.08 | 21.66 | 16.50 | 20.45 | 23.02 | 23.02 | 23.02 |
| Nbr of stocks (in thousands) | 64,941 | 65,168 | 65,404 | 65,564 | 65,692 | 66,922 | - | - |
| Announcement Date | 9/9/21 | 9/8/22 | 9/7/23 | 9/5/24 | 9/4/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.8x | 2.46x | 12.19x | 1.52% | 2.1B | |
| 34.01x | 6.07x | 18.05x | 0.94% | 50.5B | |
| -22.28x | 305.61x | -22.68x | -.--% | 46.01B | |
| 49.37x | 5.74x | 31.39x | -.--% | 42.85B | |
| 32.1x | 3.15x | 13.59x | -.--% | 41.03B | |
| 29.53x | 8.51x | 21.44x | 0.39% | 32.02B | |
| 34.59x | 5.67x | 25.77x | -.--% | 16.98B | |
| 23.56x | 2.06x | 8.91x | 1.14% | 14.3B | |
| 77.58x | 4.08x | 15.82x | -.--% | 13.84B | |
| Average | 29.81x | 38.15x | 13.83x | 0.44% | 28.85B | |
| Weighted average by Cap. | 27.31x | 58.56x | 12.58x | 0.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GNS Stock
- Valuation Genus plc
Select your edition
All financial news and data tailored to specific country editions
