|
Market Closed -
BURSA MALAYSIA
04:59:16 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 5.770 MYR | -3.03% |
|
+0.52% | +13.14% |
Company Valuation: Genting Plantations
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,011 | 5,742 | 5,096 | 5,293 | 4,576 | 5,177 | - | - |
| Change | - | -4.48% | -11.25% | 3.87% | -13.56% | 13.14% | - | - |
| Enterprise Value (EV) 1 | 6,891 | 6,596 | 5,615 | 6,571 | 6,130 | 6,913 | 6,927 | 6,931 |
| Change | - | -4.28% | -14.86% | 17.02% | -6.71% | 12.78% | 0.21% | 0.04% |
| P/E | 13.9x | 12.2x | 20.1x | 16.4x | 12.9x | 13.2x | 12.6x | 12.3x |
| PBR | 1.17x | 1.1x | 0.95x | 1x | 0.92x | 0.97x | 0.9x | 0.85x |
| PEG | - | 1.34x | -0.4x | 0.6x | 1.33x | 1.2x | 2.84x | 4.06x |
| Capitalization / Revenue | 1.92x | 1.8x | 1.72x | 1.8x | 1.36x | 1.48x | 1.42x | 1.36x |
| EV / Revenue | 2.2x | 2.07x | 1.89x | 2.24x | 1.82x | 1.98x | 1.9x | 1.82x |
| EV / EBITDA | 6.74x | 6.4x | 7.68x | 7.55x | 6.51x | 7.59x | 7.5x | 7.39x |
| EV / EBIT | 8.99x | 8.78x | 13.1x | 12x | 9.62x | 10.6x | 10.2x | 10.4x |
| EV / FCF | 10.8x | 11.2x | 23.4x | 48.5x | 37.9x | 33.1x | 17.8x | 16.8x |
| FCF Yield | 9.25% | 8.94% | 4.27% | 2.06% | 2.64% | 3.02% | 5.62% | 5.96% |
| Dividend per Share 2 | 0.3 | 0.34 | 0.21 | 0.25 | 0.25 | 0.2764 | 0.2636 | 0.2718 |
| Rate of return | 4.48% | 5.31% | 3.7% | 4.24% | 4.9% | 4.79% | 4.57% | 4.71% |
| EPS 2 | 0.4817 | 0.5254 | 0.2825 | 0.3601 | 0.3951 | 0.4376 | 0.457 | 0.4709 |
| Distribution rate | 62.3% | 64.7% | 74.3% | 69.4% | 63.3% | 63.2% | 57.7% | 57.7% |
| Net sales 1 | 3,130 | 3,190 | 2,966 | 2,938 | 3,368 | 3,489 | 3,642 | 3,815 |
| EBITDA 1 | 1,022 | 1,030 | 731.5 | 870.2 | 942.2 | 911.2 | 923.2 | 937.4 |
| EBIT 1 | 766.9 | 751.1 | 430 | 545.9 | 636.8 | 654.6 | 681.8 | 669.5 |
| Net income 1 | 432.2 | 471.4 | 253.5 | 323.1 | 354.5 | 397.6 | 416.7 | 423.1 |
| Net Debt 1 | 879.6 | 853.6 | 519.3 | 1,277 | 1,554 | 1,736 | 1,751 | 1,754 |
| Reference price 2 | 6.700 | 6.400 | 5.680 | 5.900 | 5.100 | 5.770 | 5.770 | 5.770 |
| Nbr of stocks (in thousands) | 897,198 | 897,198 | 897,162 | 897,162 | 897,162 | 897,162 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/28/24 | 2/26/25 | 2/25/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.19x | 1.98x | 7.59x | 4.79% | 1.29B | ||
| -26.67x | 1.25x | 76.62x | -.--% | 14.13B | ||
| 9.8x | 1.13x | 9.4x | 4.32% | 5.87B | ||
| 29.11x | 1.83x | 13.93x | 1.31% | 3.46B | ||
| 13.52x | 1.49x | 7.07x | 1.83% | 2.99B | ||
| 14.96x | 0.86x | 9.22x | - | 2.05B | ||
| 11.81x | 1.78x | 5.87x | 5.45% | 1.5B | ||
| Average | 9.39x | 1.47x | 18.53x | 2.95% | 4.47B | |
| Weighted average by Cap. | -3.61x | 1.34x | 39.78x | 1.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 2291 Stock
- Valuation Genting Plantations
Select your edition
All financial news and data tailored to specific country editions
















