Valuation Gentex Corporation Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 09:01:10 2026-09-09 EDT			5-day change	1st Jan Change
19.48 ^EUR	-1.20%		+2.83%	-1.82%

08-31	Gentex Corporation Announces Third Quarter 2026 Cash Dividend, Payable October 21, 2026	CI
08-31	Gentex Keeps Quarterly Dividend at $0.12 a Share, Payable Oct. 21 to Shareholders of Record as of Oct. 7	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,243	6,397	7,618	6,534	5,095	4,804	-	-
Change	-	-22.39%	19.09%	-14.23%	-22.03%	-5.72%	-	-
Enterprise Value (EV) ¹	7,975	6,159	7,377	6,278	4,949	4,589	4,516	4,426
Change	-	-22.77%	19.77%	-14.89%	-21.17%	-7.28%	-1.58%	-2%
P/E	23.2x	20.1x	17.8x	16.3x	13.4x	11x	10.1x	8.9x
PBR	4.25x	3.09x	3.27x	2.64x	2.02x	1.8x	1.62x	1.52x
PEG	-	-2.15x	0.5x	-3.75x	-11.79x	0.6x	1.18x	0.7x
Capitalization / Revenue	4.76x	3.33x	3.31x	2.82x	2.01x	1.8x	1.71x	1.63x
EV / Revenue	4.61x	3.21x	3.21x	2.71x	1.95x	1.72x	1.61x	1.5x
EV / EBITDA	15.7x	13.2x	12.5x	11.1x	8.3x	7.26x	6.91x	6.33x
EV / EBIT	19.5x	16.6x	14.9x	13.4x	10.1x	8.71x	8.32x	7.63x
EV / FCF	27.2x	32.1x	20.9x	17.8x	10.8x	9.33x	10.4x	9.76x
FCF Yield	3.68%	3.11%	4.79%	5.63%	9.25%	10.7%	9.6%	10.2%
Dividend per Share ²	0.48	0.48	0.48	0.48	0.48	0.48	0.488	0.506
Rate of return	1.38%	1.76%	1.47%	1.67%	2.06%	2.11%	2.14%	2.22%
EPS ²	1.5	1.36	1.84	1.76	1.74	2.078	2.257	2.562
Distribution rate	32%	35.3%	26.1%	27.3%	27.6%	23.1%	21.6%	19.7%
Net sales ¹	1,731	1,919	2,299	2,313	2,534	2,671	2,809	2,953
EBITDA ¹	508.9	466.6	589.1	563.3	596.4	631.9	653.4	698.9
EBIT ¹	409.8	370	495.7	468.6	492.3	526.9	542.7	580
Net income ¹	360.8	318.8	428.4	404.5	384.8	436.2	455.6	489.5
Net Debt ¹	-267.7	-237.8	-240.8	-255.6	-145.6	-214.7	-287.4	-377.6
Reference price ²	34.85	27.27	32.66	28.73	23.27	22.80	22.80	22.80
Nbr of stocks (in thousands)	236,520	234,582	233,253	227,432	218,943	210,683	-	-
Announcement Date	1/28/22	1/27/23	1/26/24	1/31/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENTEX CORPORATION	10.97x	1.72x	7.26x	2.11%	4.8B
SHANGHAI DAIMAY AUTOMOTIVE INTERIOR CO., LTD	23.89x	-	-	3.61%	3.63B
CHANGZHOU XINGYU AUTOMOTIVE LIGHTING SYSTEMS CO., LTD.	14.22x	1.11x	8.16x	2.44%	3.27B
PHINIA INC.	13.6x	0.87x	6.25x	1.74%	2.49B
NINGBO JIFENG AUTO PARTS CO., LTD.	18.62x	-	-	1.3%	2.32B
THULE GROUP AB	17.69x	2.44x	11.93x	4.44%	2.29B
NINGBO HUAXIANG ELECTRONIC CO., LTD.	11.45x	0.5x	4.48x	3.91%	2.28B
Average	15.78x	1.33x	7.61x	2.79%	3.01B
Weighted average by Cap.	15.64x	1.37x	7.58x	2.73%