Valuation Gentex Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 02:02:35 2026-06-19 EDT			5-day change	1st Jan Change
22.46 ^EUR	+2.32%		+1.91%	+13.43%

06-15	U.S. Army NGC2 Program Selects Gentex Corporation to Support with Ops-Core AMP Communication Headset and Integrated Solutions	CI
05-29	Gentex Corporation Announces Second Quarter 2026 Cash Dividend, Payable July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,243	6,397	7,618	6,534	5,095	5,526	-	-
Change	-	-22.39%	19.09%	-14.23%	-22.03%	8.47%	-	-
Enterprise Value (EV) ¹	7,975	6,159	7,377	6,278	4,949	5,358	5,332	5,259
Change	-	-22.77%	19.77%	-14.89%	-21.17%	8.27%	-0.5%	-1.37%
P/E	23.2x	20.1x	17.8x	16.3x	13.4x	13.1x	11.7x	10.1x
PBR	4.25x	3.09x	3.27x	2.64x	2.02x	2.05x	1.85x	1.72x
PEG	-	-2.15x	0.5x	-3.75x	-11.79x	0.9x	1x	0.7x
Capitalization / Revenue	4.76x	3.33x	3.31x	2.82x	2.01x	2.05x	1.95x	1.86x
EV / Revenue	4.61x	3.21x	3.21x	2.71x	1.95x	1.99x	1.89x	1.77x
EV / EBITDA	15.7x	13.2x	12.5x	11.1x	8.3x	8.72x	8.09x	7.34x
EV / EBIT	19.5x	16.6x	14.9x	13.4x	10.1x	10.6x	9.84x	8.88x
EV / FCF	27.2x	32.1x	20.9x	17.8x	10.8x	13.3x	12.6x	12.4x
FCF Yield	3.68%	3.11%	4.79%	5.63%	9.25%	7.52%	7.96%	8.07%
Dividend per Share ²	0.48	0.48	0.48	0.48	0.48	0.48	0.488	0.5125
Rate of return	1.38%	1.76%	1.47%	1.67%	2.06%	1.85%	1.88%	1.97%
EPS ²	1.5	1.36	1.84	1.76	1.74	1.986	2.225	2.568
Distribution rate	32%	35.3%	26.1%	27.3%	27.6%	24.2%	21.9%	20%
Net sales ¹	1,731	1,919	2,299	2,313	2,534	2,695	2,827	2,970
EBITDA ¹	508.9	466.6	589.1	563.3	596.4	614.6	658.7	716.5
EBIT ¹	409.8	370	495.7	468.6	492.3	507.4	542.1	592.1
Net income ¹	360.8	318.8	428.4	404.5	384.8	418.5	451.9	491
Net Debt ¹	-267.7	-237.8	-240.8	-255.6	-145.6	-167.9	-194.5	-267.3
Reference price ²	34.85	27.27	32.66	28.73	23.27	25.95	25.95	25.95
Nbr of stocks (in thousands)	236,520	234,582	233,253	227,432	218,943	212,952	-	-
Announcement Date	1/28/22	1/27/23	1/26/24	1/31/25	1/30/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHANGZHOU XINGYU AUTOMOTIVE LIGHTING SYSTEMS CO., LTD.	16.69x	1.59x	10.66x	1.81%	4.76B
SHANGHAI DAIMAY AUTOMOTIVE INTERIOR CO., LTD	26.28x	-	-	3.15%	4.13B
NINGBO HUAXIANG ELECTRONIC CO., LTD.	15.25x	0.7x	6.5x	2.92%	3.25B
PHINIA INC.	14.58x	0.97x	6.91x	1.47%	2.99B
SHUANGLIN CO., LTD.	28.81x	-	-	0.69%	2.68B
NINGBO JIFENG AUTO PARTS CO., LTD.	20.95x	-	-	2.42%	2.55B
THULE GROUP AB	17.68x	2.49x	12.12x	4.4%	2.34B
Average	20.03x	1.44x	9.05x	2.41%	3.24B
Weighted average by Cap.	19.96x	1.39x	9.06x	2.37%